| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
30-SEP 2009 |
|
| Net Income | 10.5M | 10.4M | -30.5M | -12.1M | 36.4M | ||
| Depreciation | 3.61M | 3.46M | 3.13M | 3.03M | 32.3M | ||
| Amortization | 667K | 659K | 518K | 0 | 0 | ||
| Deferred Taxes | 1.07M | -1.90M | -15.1M | -227K | 1.90M | ||
| Change In Working Capital | -15.2M | -8.83M | 13.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 837K | 1.17M | 47.8M | 0 | 0 | ||
| Cash From Operations | 1.52M | 4.97M | 19.1M | 15.1M | 74.8M | ||
| Capital Expenditures | -6.14M | -3.55M | -3.12M | -784K | -53.5M | ||
| Sale of Assets | 354K | 117K | -505K | 0 | 7.92M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.14M | -3.55M | -2.55M | 0 | 0 | ||
| Cash from Investing | -5.78M | -3.43M | -3.05M | -748K | -77.3M | ||
| Dividends Paid | -4.12M | -2.17M | -2.17M | 0 | -14.1M | ||
| Sale / Purchase of Stock | 68K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 11.5M | -4.62M | -13.0M | 0 | 0 | ||
| Other Financing Cash Flows | -73K | 0 | 12K | 0 | 0 | ||
| Cash From Financing | 7.34M | -6.79M | -15.1M | -22.0M | 82.6M | ||
| Foreign Exchange Effect | 953K | 10.6M | -2.98M | -1.50M | -13.2M | ||
| Net Change in Cash | 4.03M | 5.35M | -2.08M | -9.18M | 66.8M | ||
| ||||||