| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.62M | 2.46M | -4.82M | -21.4M | 1.53M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.94M | -1.85M | -2.84M | 5.89M | -867K | ||
| Change In Working Capital | -4.07M | 5.69M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 19.3M | 1.62M | 0 | 0 | 0 | ||
| Cash From Operations | 2.71M | 7.93M | 4.04M | 4.36M | 5.71M | ||
| Capital Expenditures | -451K | -357K | -515K | -476K | 2.72M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -71.5M | -25.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 54.6M | -24.5M | 0 | 0 | 0 | ||
| Cash from Investing | -16.9M | -49.6M | -33.7M | 9.03M | -4.80M | ||
| Dividends Paid | -1.08M | -544K | -998K | -608K | -487K | ||
| Sale / Purchase of Stock | 105K | 39.0M | 0 | 0 | 0 | ||
| Net Borrowings | 35.0M | 4.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -22.2M | 39.3M | 0 | 0 | 0 | ||
| Cash From Financing | 11.8M | 81.7M | 28.6M | -25.4M | 32.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.34M | 40.0M | -1.03M | -12.1M | 33.9M | ||
| ||||||