| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 71.3M | 41.9M | 37.0M | 34.7M | 39.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 72.7M | 40.6M | 29.0M | 51.4M | 69.4M | ||
| Inventories | 5.05M | 5.34M | 3.57M | 5.90M | 7.53M | ||
| Pre-paid Expenses | 0 | 11.7M | 8.95M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 11.6M | 10.0M | 0 | 0 | ||
| Total Current Assets | 149M | 111M | 88.5M | 91.9M | 116M | ||
| Property, Plant & Equipment | 395M | 426M | 401M | 398M | 447M | ||
| Goodwill & Intangibles | 43.4M | 41.2M | 31.6M | 42.9M | 44.3M | ||
| Other Long-term Assets | 8.50M | 24.7M | 19.6M | 19.3M | 20.9M | ||
| Total Long-Term Assets | 465M | 492M | 452M | 460M | 512M | ||
| Total Assets | 614M | 603M | 541M | 552M | 628M | ||
| Accounts Payable | 16.2M | 13.8M | 11.8M | 10.6M | 0 | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 12.7M | 3.12M | 9.17M | 69.1M | 0 | ||
| Other Current Liabilities | 26.1M | 35.5M | 25.2M | 36.0M | 88.2M | ||
| Total Current Liabilities | 90.4M | 78.5M | 64.6M | 123M | 88.2M | ||
| Long Term Debt | 240M | 240M | 217M | 162M | 240M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 48.7M | 44.8M | 0 | 0 | ||
| Other Long-term Liabilities | 127M | 71.2M | 64.0M | 113M | 131M | ||
| Total Long-term Liabilities | 367M | 360M | 326M | 275M | 370M | ||
| Minority Interest | 18.1M | 35.8M | 36.1M | 35.1M | 35.0M | ||
| Total Liabilities | 476M | 475M | 427M | 433M | 494M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 24.1M | 21.5M | 21.2M | 20.3M | 0 | ||
| Additional Paid-In Capital | 87.8M | 87.8M | 87.8M | 87.8M | 0 | ||
| Retained Earnings | 15.3M | 4.33M | 4.33M | 4.33M | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 11.6M | 14.5M | 518K | 5.81M | 134M | ||
| Total Shareholder's Equity | 139M | 128M | 114M | 118M | 134M | ||
| ||||||