| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 5.50M | 5.55M | 5.99M | 808K | 5.50M | ||
| Depreciation | 5.93M | 6.44M | 5.57M | 5.04M | -17.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.32M | -1.01M | -8.90M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.64M | 498K | 6.05M | 0 | 0 | ||
| Cash From Operations | 21.4M | 11.5M | 8.70M | 1.16M | -25.9M | ||
| Capital Expenditures | -8.83M | -9.84M | -21.6M | -5.77M | 30.1M | ||
| Sale of Assets | 1.15M | 144K | 252K | 149K | -450K | ||
| Acquisitions | 0 | -58.7M | 2.80M | -226K | 56.2M | ||
| Investments | -40.3M | 40.3M | 0 | 0 | 0 | ||
| Other Investing Activities | -8.83M | -9.98M | -20.9M | 0 | 0 | ||
| Cash from Investing | -48.0M | -28.3M | -17.8M | -6.50M | 85.8M | ||
| Dividends Paid | 0 | -5.50M | 0 | -434K | 5.94M | ||
| Sale / Purchase of Stock | 1.97M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 41.6M | -5.48M | 6.06M | 0 | 0 | ||
| Other Financing Cash Flows | -242K | -190K | 0 | 0 | 0 | ||
| Cash From Financing | 43.3M | -11.2M | 6.06M | 2.32M | -40.0M | ||
| Foreign Exchange Effect | 172K | -1.36M | -1.91M | 737K | 4.04M | ||
| Net Change in Cash | 16.9M | -29.4M | -4.97M | -2.29M | 24.0M | ||
| ||||||