| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 2.88M | 3.21M | 3.08M | 2.35M | 1.71M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 72.3M | 67.2M | 56.7M | 52.6M | 57.3M | ||
| Inventories | 4.11M | 4.58M | 3.52M | 3.11M | 3.31M | ||
| Pre-paid Expenses | 7.06M | 6.05M | 5.92M | 6.68M | 5.12M | ||
| Deferred Tax Assets | 18.5M | 12.4M | 12.2M | 4.39M | 4.39M | ||
| Other Current Assets | 5.13M | 8.19M | 8.82M | 7.58M | 6.17M | ||
| Total Current Assets | 110M | 102M | 90.2M | 76.7M | 78.0M | ||
| Property, Plant & Equipment | 494M | 501M | 500M | 490M | 490M | ||
| Goodwill & Intangibles | 182M | 183M | 184M | 128M | 128M | ||
| Other Long-term Assets | 68.9M | 70.9M | 71.0M | 52.4M | 65.2M | ||
| Total Long-Term Assets | 745M | 755M | 755M | 674M | 684M | ||
| Total Assets | 855M | 856M | 845M | 751M | 762M | ||
| Accounts Payable | 54.9M | 47.3M | 35.9M | 34.6M | 35.3M | ||
| Accrued Expenses | 6.79M | 7.18M | 3.14M | 0 | 0 | ||
| Short Term Debt | 1.78M | 2.00M | 3.08M | 524M | 3.56M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 113M | 96.9M | 84.0M | 598M | 83.6M | ||
| Long Term Debt | 562M | 562M | 566M | 26.4M | 555M | ||
| Capital Lease Obligations | 3.96M | 11.7M | 12.6M | 12.3M | 11.9M | ||
| Deferred Income Tax | 5.77M | 5.04M | 2.92M | 0 | 2.96M | ||
| Other Long-term Liabilities | 41.9M | 43.4M | 44.6M | 48.2M | 46.2M | ||
| Total Long-term Liabilities | 613M | 622M | 626M | 86.9M | 616M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 726M | 719M | 710M | 685M | 699M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 255K | 256K | 257K | 257K | 257K | ||
| Additional Paid-In Capital | 277M | 279M | 279M | 279M | 280M | ||
| Retained Earnings | -147M | -145M | -149M | -217M | -220M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.41M | 3.40M | 4.16M | 3.83M | 2.12M | ||
| Total Shareholder's Equity | 129M | 137M | 135M | 66.3M | 62.4M | ||
| ||||||