| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 28.8M | 27.3M | 14.0M | 15.6M | 44.2M | ||
| Depreciation | -50.1M | 17.4M | 16.9M | 17.3M | 18.0M | ||
| Amortization | -403K | -1K | 286K | 0 | 0 | ||
| Deferred Taxes | 2.81M | 1.14M | 3.77M | 8.12M | 7.64M | ||
| Change In Working Capital | -11.5M | -34.0M | -3.03M | 0 | 0 | ||
| Other Non Cash Operating Items | 123K | -2.26M | 582K | 0 | 0 | ||
| Cash From Operations | -115M | 9.68M | 32.5M | 67.1M | 74.5M | ||
| Capital Expenditures | 60.1M | -39.0M | -39.2M | -40.0M | -30.8M | ||
| Sale of Assets | -1.27M | 1.06M | 297K | 835K | 171K | ||
| Acquisitions | 0 | 0 | 0 | 0 | -615K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 59.2M | -39.0M | -39.2M | 0 | 0 | ||
| Cash from Investing | 57.9M | -37.9M | -38.9M | -39.2M | -31.2M | ||
| Dividends Paid | 13.2M | -7.62M | -3.81M | -3.81M | -4.33M | ||
| Sale / Purchase of Stock | -5.59M | 4.49M | 113K | 0 | 0 | ||
| Net Borrowings | 19.3M | -2.58M | -374K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 308K | 153K | 0 | 0 | ||
| Cash From Financing | 26.9M | -5.41M | -3.92M | -9.61M | -18.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -30.5M | -33.6M | -10.4M | 18.2M | 25.1M | ||
| ||||||