| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 29.8M | 30.0M | 25.7M | 26.3M | 28.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 44.6M | 51.1M | 47.7M | 50.5M | 248M | ||
| Inventories | 111M | 0 | 0 | 0 | 117M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 93.5M | ||
| Deferred Tax Assets | 22.1M | 22.0M | 19.3M | 21.6M | 23.9M | ||
| Other Current Assets | 245M | 362M | 324M | 368M | 0 | ||
| Total Current Assets | 453M | 465M | 416M | 467M | 511M | ||
| Property, Plant & Equipment | 182M | 186M | 187M | 187M | 188M | ||
| Goodwill & Intangibles | 442M | 530M | 521M | 524M | 522M | ||
| Other Long-term Assets | 3.50M | 5.72M | 5.50M | 8.24M | 7.83M | ||
| Total Long-Term Assets | 627M | 721M | 713M | 720M | 718M | ||
| Total Assets | 1.08B | 1.19B | 1.13B | 1.19B | 1.23B | ||
| Accounts Payable | 66.4M | 26.6M | 69.3M | 66.5M | 73.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 8.50M | 15.8M | 18.7M | 14.3M | 17.5M | ||
| Other Current Liabilities | 8.75M | 8.81M | 13.8M | 11.1M | 14.8M | ||
| Total Current Liabilities | 153M | 151M | 110M | 91.9M | 106M | ||
| Long Term Debt | 344M | 422M | 384M | 420M | 433M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 25.8M | 27.6M | 31.0M | 38.8M | 40.1M | ||
| Other Long-term Liabilities | 2.20M | 5.41M | 3.94M | 3.60M | 3.93M | ||
| Total Long-term Liabilities | 372M | 455M | 419M | 462M | 477M | ||
| Minority Interest | 0 | 4.69M | 4.89M | 5.49M | 5.63M | ||
| Total Liabilities | 525M | 611M | 533M | 559M | 589M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | ||
| Additional Paid-In Capital | 164M | 160M | 158M | 168M | 166M | ||
| Retained Earnings | 425M | 440M | 463M | 479M | 500M | ||
| Treasury Stock | -36.3M | -24.3M | -21.9M | -23.3M | -27.8M | ||
| Other Equity | -59K | -3.96M | -6.11M | 608K | -1.61M | ||
| Total Shareholder's Equity | 555M | 575M | 596M | 627M | 640M | ||
| ||||||