| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.9M | 16.3M | 24.2M | 16.8M | 22.5M | ||
| Depreciation | 9.30M | 11.7M | 10.3M | 10.4M | 10.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.61M | 4.95M | 0 | 7.45M | -1.30M | ||
| Change In Working Capital | -9.93M | 523K | 6.72M | 0 | 0 | ||
| Other Non Cash Operating Items | 42.6M | 37.7M | 26.1M | 0 | 0 | ||
| Cash From Operations | 63.5M | 71.1M | 67.4M | 44.3M | 69.6M | ||
| Capital Expenditures | -16.8M | -12.6M | -9.95M | -9.42M | -10.0M | ||
| Sale of Assets | -744K | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.30M | -117M | -34.8M | -7.70M | -1K | ||
| Investments | 0 | -248M | -35.8M | 0 | 0 | ||
| Other Investing Activities | -80.9M | 214M | 38.4M | 0 | 0 | ||
| Cash from Investing | -82.9M | -152M | -32.2M | -83.2M | -74.6M | ||
| Dividends Paid | -1.01M | -1.01M | -1.03M | -1.03M | -1.03M | ||
| Sale / Purchase of Stock | -81K | -24K | 71K | 0 | 0 | ||
| Net Borrowings | 20.5M | 83.0M | -38.5M | 0 | 0 | ||
| Other Financing Cash Flows | -176K | 395K | -29K | 0 | 0 | ||
| Cash From Financing | 19.3M | 82.4M | -39.5M | 37.5M | 7.90M | ||
| Foreign Exchange Effect | -80K | -1.55M | -27K | 1.98M | -711K | ||
| Net Change in Cash | -209K | 251K | -4.33M | 647K | 2.21M | ||
| ||||||