| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-NOV 2007 |
29-FEB 2008 |
31-MAY 2008 |
31-AUG 2008 |
30-NOV 2008 |
|
| Cash & Equivalents | 278K | 12K | 410K | 273K | 177K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 214K | 194K | 247K | 564K | 583K | ||
| Inventories | 0 | 0 | 12.0M | 11.9M | 13.2M | ||
| Pre-paid Expenses | 216K | 695K | 530K | 512K | 525K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 494K | 470K | 229K | 202K | 202K | ||
| Total Current Assets | 1.20M | 1.37M | 13.4M | 13.5M | 14.7M | ||
| Property, Plant & Equipment | 29K | 28K | 28K | 2K | 2K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 5.13M | 4.55M | 4.30M | 4.43M | 4.41M | ||
| Total Long-Term Assets | 5.15M | 4.58M | 4.33M | 4.43M | 4.41M | ||
| Total Assets | 6.36M | 5.95M | 17.7M | 17.9M | 19.1M | ||
| Accounts Payable | 567K | 649K | 894K | 1.74M | 844K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.66M | 3.66M | 4.09M | 4.38M | 4.38M | ||
| Other Current Liabilities | 2.42M | 2.45M | 1.21M | 1.09M | 1.14M | ||
| Total Current Liabilities | 9.45M | 9.88M | 8.14M | 9.06M | 9.79M | ||
| Long Term Debt | 1.44M | 1.45M | 1.93M | 1.49M | 3.15M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 1.44M | 1.45M | 1.93M | 1.49M | 3.15M | ||
| Minority Interest | -111K | -117K | -123K | -123K | -129K | ||
| Total Liabilities | 10.8M | 11.2M | 10.1M | 10.6M | 12.9M | ||
| Preferred Stock | 10.9M | 10.9M | 10.9M | 10.9M | 11.0M | ||
| Common Par | 368K | 368K | 368K | 368K | 368K | ||
| Additional Paid-In Capital | 40.3M | 40.2M | 52.1M | 43.8M | 42.3M | ||
| Retained Earnings | -54.9M | -55.7M | -55.5M | -47.4M | -47.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.03M | -1.04M | -108K | -135K | -135K | ||
| Total Shareholder's Equity | -4.43M | -5.26M | 7.76M | 7.47M | 6.32M | ||
| ||||||