| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.23M | 5.19M | 3.92M | 3.66M | 4.32M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.01M | 1.00M | -19K | 19K | 649K | ||
| Change In Working Capital | -2.27M | 1.28M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.83M | -5.95M | 0 | 0 | 0 | ||
| Cash From Operations | 3.78M | -17.5M | 5.72M | 6.58M | 4.68M | ||
| Capital Expenditures | -563K | 1.31M | -396K | -152K | -495K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.99M | 44.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -8.26M | 83.6M | 0 | 0 | 0 | ||
| Cash from Investing | -10.3M | 128M | -6.75M | 7.54M | -45.3M | ||
| Dividends Paid | -1.10M | 3.31M | -1.20M | -1.20M | -1.21M | ||
| Sale / Purchase of Stock | -3.98M | 3.98M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 54.0M | -47.3M | 0 | 0 | 0 | ||
| Cash From Financing | 48.9M | -40.0M | -7.11M | 46.2M | 88.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 42.4M | 70.6M | -8.14M | 60.3M | 47.4M | ||
| ||||||