| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 10.5M | 4.61M | 9.56M | 10.3M | -13.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -957K | -3.60M | 0 | -869K | 869K | ||
| Change In Working Capital | 50.9M | -40.5M | 78.4M | 61.6M | -140M | ||
| Other Non Cash Operating Items | -24.4M | 84.3M | -56.9M | -1.29M | 58.2M | ||
| Cash From Operations | 36.1M | 44.9M | 31.1M | 69.7M | -101M | ||
| Capital Expenditures | -229K | -549K | -105K | -83K | 188K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -107M | -105M | -198M | -192M | 391M | ||
| Other Investing Activities | 74.1M | 86.8M | 208M | 79.9M | -288M | ||
| Cash from Investing | -33.2M | -17.9M | 9.98M | -112M | 102M | ||
| Dividends Paid | -956K | -957K | -958K | -1.92M | 2.87M | ||
| Sale / Purchase of Stock | -379K | -16K | 0 | 0 | 0 | ||
| Net Borrowings | 29.3M | -1K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 34K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 28.0M | -974K | -958K | -1.92M | 2.87M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 30.9M | 26.1M | 40.1M | -44.4M | 4.27M | ||
| ||||||