| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 5.64M | 5.85M | 4.95M | 6.00M | 5.72M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.50M | 1.91M | 2.03M | 1.82M | 1.92M | ||
| Inventories | 113M | 130M | 98.6M | 106M | 94.3M | ||
| Pre-paid Expenses | 12.1M | 12.3M | 9.10M | 9.61M | 9.31M | ||
| Deferred Tax Assets | 8.11M | 4.50M | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 141M | 155M | 115M | 123M | 111M | ||
| Property, Plant & Equipment | 60.8M | 59.4M | 52.2M | 49.2M | 47.0M | ||
| Goodwill & Intangibles | 99.1M | 99.0M | 33.4M | 33.2M | 33.1M | ||
| Other Long-term Assets | 1.25M | 1.15M | 954K | 923K | 891K | ||
| Total Long-Term Assets | 180M | 184M | 86.5M | 83.4M | 80.9M | ||
| Total Assets | 322M | 339M | 201M | 206M | 192M | ||
| Accounts Payable | 29.1M | 35.3M | 24.0M | 27.5M | 20.1M | ||
| Accrued Expenses | 21.3M | 24.8M | 0 | 0 | 0 | ||
| Short Term Debt | 49.8M | 62.7M | 43.6M | 48.7M | 40.8M | ||
| Other Current Liabilities | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | ||
| Total Current Liabilities | 102M | 124M | 94.7M | 101M | 83.7M | ||
| Long Term Debt | 10.0M | 8.79M | 7.58M | 6.36M | 5.14M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 24.8M | 24.4M | 27.2M | 26.8M | 26.4M | ||
| Total Long-term Liabilities | 34.8M | 33.1M | 34.7M | 33.2M | 31.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 136M | 157M | 129M | 134M | 115M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 523K | 523K | 523K | 523K | 530K | ||
| Additional Paid-In Capital | 273M | 273M | 275M | 275M | 275M | ||
| Retained Earnings | 1.15M | -2.05M | -110M | -110M | -106M | ||
| Treasury Stock | -88.0M | -88.0M | -88.0M | -88.0M | -88.0M | ||
| Other Equity | -1.23M | -2.10M | -5.80M | -5.51M | -4.91M | ||
| Total Shareholder's Equity | 185M | 181M | 71.8M | 72.5M | 76.9M | ||
| ||||||