| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.10B | 857M | 656M | -113M | 372M | ||
| Depreciation | 480M | 501M | 527M | 534M | 538M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -461M | 114M | 30.0M | 386M | 0 | ||
| Other Non Cash Operating Items | 74.0M | -118M | 299M | 87.0M | 0 | ||
| Cash From Operations | 1.20B | 1.36B | 1.52B | 895M | 1.91B | ||
| Capital Expenditures | -868M | -931M | -1.57B | -221M | -220M | ||
| Sale of Assets | 327M | 305M | 228M | 208M | 246M | ||
| Acquisitions | -92.0M | -28.0M | 22.0M | 0 | 0 | ||
| Investments | -70.0M | -40.0M | -69.0M | -1.76B | 0 | ||
| Other Investing Activities | -1.88B | -2.15B | -1.73B | 2.06B | 0 | ||
| Cash from Investing | -1.71B | -1.92B | -1.55B | 503M | 345M | ||
| Dividends Paid | -221M | -256M | -253M | -253M | -252M | ||
| Sale / Purchase of Stock | -581M | -304M | -115M | 0 | 0 | ||
| Net Borrowings | 1.28B | 2.54B | 787M | -282M | 0 | ||
| Other Financing Cash Flows | 40.0M | -36.0M | 39.0M | 0 | 0 | ||
| Cash From Financing | 519M | 1.95B | 458M | -535M | -1.85B | ||
| Foreign Exchange Effect | -3.00M | -40.0M | 172M | -33.0M | 21.0M | ||
| Net Change in Cash | 5.00M | 1.36B | 598M | 830M | 425M | ||
| ||||||