| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
|
| Net Income | 16.9M | 12.1M | 823K | 3.87M | 18.8M | ||
| Depreciation | 5.61M | 5.66M | 5.61M | 5.69M | 5.54M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 1.18M | 0 | ||
| Change In Working Capital | -731K | 14.6M | -11.9M | 2.43M | 0 | ||
| Other Non Cash Operating Items | 1.55M | 3.44M | 2.10M | 2.67M | 0 | ||
| Cash From Operations | 23.3M | 35.8M | -3.32M | 15.8M | 30.0M | ||
| Capital Expenditures | -5.65M | -4.89M | -6.83M | -2.07M | -3.53M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -45.5M | -54.3M | -21.8M | 112M | 0 | ||
| Other Investing Activities | 47.4M | 26.4M | 22.7M | -116M | 0 | ||
| Cash from Investing | 1.89M | -27.9M | 924K | -4.25M | -25.7M | ||
| Dividends Paid | -4.84M | -4.87M | -4.87M | -4.81M | -4.85M | ||
| Sale / Purchase of Stock | 261K | 101K | -2.17M | 27K | 0 | ||
| Net Borrowings | 0 | 0 | 0 | -500K | 0 | ||
| Other Financing Cash Flows | -87K | 128K | 24K | 1K | 0 | ||
| Cash From Financing | -4.67M | -4.64M | -7.01M | -5.28M | -4.54M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 20.5M | 3.28M | -9.41M | 6.30M | -256K | ||
| ||||||