| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.66M | 0 | -1.42M | -2.21M | -998K | ||
| Depreciation | 10.3M | 0 | 11.5M | 12.0M | 13.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.08M | 0 | -144K | -1.16M | -1.13M | ||
| Change In Working Capital | -5.01M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.25M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 13.3M | 0 | 11.8M | 11.9M | 16.7M | ||
| Capital Expenditures | -13.6M | 0 | -17.0M | -16.4M | -13.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.6M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -13.6M | 0 | -17.0M | -16.4M | -13.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 231K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 47K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 278K | 0 | -452K | 1.04M | -159K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -83K | 0 | -5.66M | -3.46M | 3.47M | ||
| ||||||