| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.77M | 1.70M | -2.08M | 166K | 565K | ||
| Depreciation | 9.06M | 9.11M | 9.30M | 7.76M | 7.56M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.88M | 3.25M | -372K | -992K | -1.14M | ||
| Change In Working Capital | 9.31M | 8.01M | 4.52M | 0 | 0 | ||
| Other Non Cash Operating Items | 38K | -353K | 1.33M | 0 | 0 | ||
| Cash From Operations | 19.3M | 21.7M | 12.7M | -984K | 8.95M | ||
| Capital Expenditures | -10.6M | -10.6M | -7.21M | -300K | -11.7M | ||
| Sale of Assets | 10.4M | 9.76M | 22.2M | 10.3M | 4.26M | ||
| Acquisitions | 0 | -24.1M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.6M | -10.6M | -7.21M | 0 | 0 | ||
| Cash from Investing | -154K | -24.9M | 15.0M | 10.0M | -7.46M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -21.3M | 3.11M | -25.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -21.3M | 3.11M | -25.0M | -10.3M | -596K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | -601K | 158K | ||
| Net Change in Cash | -2.16M | -81K | 2.70M | -1.92M | 1.05M | ||
| ||||||