| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 132M | 158M | -155M | -20.0M | 104M | ||
| Depreciation | 92.0M | 94.0M | 88.0M | 74.0M | 82.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -28.0M | 3.00M | -64.0M | -1.00M | 4.00M | ||
| Change In Working Capital | -78.0M | -214M | 278M | 41.0M | 0 | ||
| Other Non Cash Operating Items | 60.0M | -42.0M | 94.0M | 105M | 0 | ||
| Cash From Operations | 180M | -1.00M | 241M | 199M | 100M | ||
| Capital Expenditures | -89.0M | -14.0M | -62.0M | -114M | -129M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 193M | -186M | -1.00M | 0 | ||
| Investments | 28.0M | -45.0M | 37.0M | 0 | 0 | ||
| Other Investing Activities | 77.0M | -284M | 117M | 312M | 0 | ||
| Cash from Investing | 105M | -136M | -32.0M | 311M | -128M | ||
| Dividends Paid | -8.00M | -9.00M | -8.00M | -9.00M | -8.00M | ||
| Sale / Purchase of Stock | -56.0M | -251M | 0 | 0 | 0 | ||
| Net Borrowings | -5.00M | 47.0M | -88.0M | -39.0M | 0 | ||
| Other Financing Cash Flows | -2.00M | -6.00M | -1.00M | 0 | 0 | ||
| Cash From Financing | -71.0M | -219M | -97.0M | -48.0M | -11.0M | ||
| Foreign Exchange Effect | 6.00M | -43.0M | -20.0M | 12.0M | 34.0M | ||
| Net Change in Cash | 220M | -399M | 92.0M | 474M | -5.00M | ||
| ||||||