| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.00M | -8.50M | -1.42M | -31.7M | -7.38M | ||
| Depreciation | 4.06M | -4.06M | 4.06M | 4.07M | 4.02M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 13K | -13K | 0 | -6.06M | 0 | ||
| Change In Working Capital | -15.2M | 15.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.4M | -10.4M | 0 | 0 | 0 | ||
| Cash From Operations | -7.68M | 7.68M | -2.36M | 5.75M | 85K | ||
| Capital Expenditures | -3.79M | 3.79M | -1.62M | -11.3M | -759K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 42.0M | -42.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -33.9M | 33.9M | 0 | 0 | 0 | ||
| Cash from Investing | 8.15M | -8.15M | -31.3M | 10.2M | 12.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.72M | -1.72M | 0 | 0 | 0 | ||
| Net Borrowings | -30K | 30K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.12M | -1.12M | 0 | 0 | 0 | ||
| Cash From Financing | 2.81M | -2.81M | 7.18M | -31K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.28M | -3.28M | -26.5M | 15.9M | 12.2M | ||
| ||||||