| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 32.1M | -822M | 19.2M | 5.30M | -600K | ||
| Depreciation | 27.2M | 27.7M | 25.8M | 24.3M | 24.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.00M | -9.40M | -6.60M | -5.10M | -3.90M | ||
| Change In Working Capital | 23.7M | -46.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.80M | 855M | 0 | 0 | 0 | ||
| Cash From Operations | 87.8M | 4.80M | 47.6M | 54.5M | 146M | ||
| Capital Expenditures | -30.8M | -25.6M | -32.4M | -14.0M | -9.90M | ||
| Sale of Assets | 400K | 3.50M | 900K | 500K | 5.10M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -30.9M | -25.2M | 0 | 0 | 0 | ||
| Cash from Investing | -30.5M | -21.7M | -30.7M | -13.8M | -4.80M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 200K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -31.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.30M | -9.20M | 0 | 0 | 0 | ||
| Cash From Financing | -2.10M | -40.3M | -137M | -2.70M | 500K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 55.2M | -57.2M | -120M | 38.0M | 142M | ||
| ||||||