| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 137M | -149M | 163M | 143M | 217M | ||
| Depreciation | 9.85M | 19.1M | 9.52M | 9.74M | 10.4M | ||
| Amortization | 32.9M | 26.2M | 23.8M | 0 | 0 | ||
| Deferred Taxes | -4.97M | -94.8M | -11.7M | -9.52M | -13.8M | ||
| Change In Working Capital | -4.85M | -126M | -82.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 48.0M | 30.9M | 25.0M | 0 | 0 | ||
| Cash From Operations | 218M | -294M | 127M | 185M | 277M | ||
| Capital Expenditures | -19.5M | -23.7M | -21.0M | -17.7M | -21.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -234M | -54.0M | -706M | 0 | 0 | ||
| Other Investing Activities | 174M | -169M | 395M | 0 | 0 | ||
| Cash from Investing | -59.6M | -223M | -311M | -221M | 1.75M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 44.9M | -107M | 11.9M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 25.3M | 222M | 44.8M | 0 | 0 | ||
| Cash From Financing | 70.2M | 115M | 56.6M | -70.3M | -1.31M | ||
| Foreign Exchange Effect | -59.9M | -23.1M | -10.9M | 19.4M | 6.52M | ||
| Net Change in Cash | 168M | -425M | -139M | -86.9M | 284M | ||
| ||||||