| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 466M | 409M | 169M | -879M | 4.98M | ||
| Depreciation | -1.36B | 0 | 0 | 1.51B | -1.51B | ||
| Amortization | -255M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 39.0M | 0 | 0 | -1.70B | 1.70B | ||
| Change In Working Capital | -157M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -52.0M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -4.18B | 0 | 0 | 2.40B | -2.40B | ||
| Capital Expenditures | 2.12B | 0 | 0 | -1.68B | 1.68B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 13.4B | 0 | 0 | 783M | -783M | ||
| Investments | 1.35B | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.23B | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 17.0B | 0 | 0 | -850M | 850M | ||
| Dividends Paid | 608M | 0 | 0 | -506M | 506M | ||
| Sale / Purchase of Stock | -600M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -12.0B | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 56.0M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -11.9B | 0 | 0 | -1.20B | 1.20B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 900M | 0 | 0 | 356M | -356M | ||
| ||||||