| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.2M | 21.4M | 19.2M | 19.4M | 21.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.11M | -12.7M | 2.28M | -770K | 3.00M | ||
| Change In Working Capital | 29.3M | 15.8M | -55.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -9.78M | 70.9M | 57.8M | 0 | 0 | ||
| Cash From Operations | 39.8M | 95.5M | 23.4M | 38.7M | 115M | ||
| Capital Expenditures | -18.0M | -12.6M | -11.2M | -18.7M | -12.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -83.5M | -1.87M | -5.19M | -2.43M | -23.9M | ||
| Investments | -199M | -177M | -293M | 0 | 0 | ||
| Other Investing Activities | 136M | 177M | 213M | 0 | 0 | ||
| Cash from Investing | -147M | -1.97M | -85.0M | 9.81M | -99.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.19M | -4.68M | 483K | 0 | 0 | ||
| Net Borrowings | 27.9M | 14.9M | 25.4M | 0 | 0 | ||
| Other Financing Cash Flows | 224K | 84K | -1.20M | 0 | 0 | ||
| Cash From Financing | 24.9M | 10.3M | 24.7M | -6.25M | -5.89M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -82.2M | 104M | -36.9M | 42.3M | 9.48M | ||
| ||||||