| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | -138M | 3.25M | 2.02M | -266M | 3.82M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.38M | 542K | 710K | -11.9M | 2.02M | ||
| Other Non Cash Operating Items | 149M | 4.88M | 6.41M | 283M | 4.46M | ||
| Cash From Operations | 13.8M | 8.66M | 9.15M | 4.78M | 10.3M | ||
| Capital Expenditures | 182K | -568K | -153K | 5.94M | -6.17M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.2M | -25.2M | -95K | -293K | -71.9M | ||
| Other Investing Activities | 98.8M | 48.9M | -26.6M | 12.5M | 23.3M | ||
| Cash from Investing | 88.6M | 23.7M | -26.7M | 12.2M | -48.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.49M | -51K | -71K | -37K | -20K | ||
| Net Borrowings | 39.9M | 69.9M | 29.9M | 19.4M | -104K | ||
| Other Financing Cash Flows | -138M | -93.0M | -18.0M | -50.8M | 42.7M | ||
| Cash From Financing | -105M | -23.2M | 11.8M | -31.4M | 42.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.18M | 9.20M | -5.71M | -14.5M | 4.36M | ||
| ||||||