| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.52M | 1.70M | 799K | 1.20M | 1.53M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 1.22M | 57K | 0 | 0 | ||
| Change In Working Capital | -1.07M | -8.50M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.03M | 1.06M | 0 | 0 | 0 | ||
| Cash From Operations | 2.48M | -4.53M | 4.86M | 14.8M | -9.39M | ||
| Capital Expenditures | -844K | -372K | -201K | -440K | 3.46M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.87M | 0 | 0 | 0 | 0 | ||
| Investments | -298M | -15.3M | 0 | 0 | 0 | ||
| Other Investing Activities | 242M | 45.2M | 0 | 0 | 0 | ||
| Cash from Investing | -58.7M | 29.9M | -28.6M | -111M | -28.5M | ||
| Dividends Paid | -1.16M | -1.17M | -1.22M | -1.29M | -515K | ||
| Sale / Purchase of Stock | -247K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 20.0M | -37K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 37.4M | -25.1M | 0 | 0 | 0 | ||
| Cash From Financing | 56.0M | -26.3M | 99.3M | 183M | 33.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -220K | -921K | 75.6M | 86.2M | -4.38M | ||
| ||||||