| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.16M | -6.12M | -2.73M | -12.8M | -2.52M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6K | -7.87M | -3.96M | 3.96M | -7.98M | ||
| Change In Working Capital | -48.4M | 65.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 73.0M | -42.1M | 0 | 0 | 0 | ||
| Cash From Operations | 21.4M | 9.72M | 8.14M | 730K | 9.70M | ||
| Capital Expenditures | -635K | -635K | -370K | -101K | 17K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -18.2M | -17.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 63.6M | 28.3M | 0 | 0 | 0 | ||
| Cash from Investing | 45.5M | 11.3M | 38.1M | -16.5M | 10.3M | ||
| Dividends Paid | -838K | -804K | -1.32M | -688K | -687K | ||
| Sale / Purchase of Stock | 22K | 55.0M | 0 | 0 | 0 | ||
| Net Borrowings | -49.6M | -14.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -39.4M | -15.8M | 0 | 0 | 0 | ||
| Cash From Financing | -89.9M | 24.3M | 34.4M | 190M | -66.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -23.0M | 45.3M | 80.7M | 175M | -46.4M | ||
| ||||||