| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -150M | -172M | -664M | -403M | 85.1M | ||
| Depreciation | 11.6M | 8.77M | 7.16M | 10.3M | 5.17M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 36.4M | 78.1M | 14.6M | 50.2M | -37.6M | ||
| Change In Working Capital | 601M | 269M | 331M | 287M | 0 | ||
| Other Non Cash Operating Items | 58.7M | 69.1M | 591M | 345M | 0 | ||
| Cash From Operations | 558M | 253M | 280M | 290M | 195M | ||
| Capital Expenditures | -1.35M | -599K | -1.36M | -1.61M | -275K | ||
| Sale of Assets | 137M | -104M | 184M | -217M | 0 | ||
| Acquisitions | 0 | 0 | 0 | -62.0M | -4.47M | ||
| Investments | -40.5M | -10.1M | -2.72M | 51.2M | 0 | ||
| Other Investing Activities | 14.1M | 175M | -150M | 223M | 0 | ||
| Cash from Investing | 110M | 60.8M | 32.1M | -4.75M | -737K | ||
| Dividends Paid | -4.94M | -4.95M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.55M | 6.54M | 552K | 0 | 0 | ||
| Net Borrowings | -8.35M | -250M | -143M | -37.7M | 0 | ||
| Other Financing Cash Flows | 0 | -2.53M | 2.96M | -355M | 0 | ||
| Cash From Financing | -19.8M | -250M | -139M | -393M | -116M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 649M | 63.5M | 173M | -107M | 78.8M | ||
| ||||||