| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.47M | 3.92M | -1.06M | 145K | 451K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 59K | -3.89M | 180K | 3.65M | 0 | ||
| Change In Working Capital | -1.72M | 1.30M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.7M | -29K | 0 | 0 | 0 | ||
| Cash From Operations | -404K | 1.30M | -2.10M | 498K | 4.27M | ||
| Capital Expenditures | -80K | -38K | -13K | 212K | -14K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -6.01M | 0 | 0 | 0 | ||
| Other Investing Activities | 17.1M | 11.8M | 0 | 0 | 0 | ||
| Cash from Investing | 17.1M | 5.78M | -9.99M | -5.97M | -493K | ||
| Dividends Paid | -218K | -258K | -356K | 930K | -199K | ||
| Sale / Purchase of Stock | 0 | 9.97M | 0 | 0 | 0 | ||
| Net Borrowings | -4.88M | -28K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -7.86M | -3.03M | 0 | 0 | 0 | ||
| Cash From Financing | -13.0M | 6.65M | 24.5M | -29.1M | -20.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.76M | 13.7M | 12.4M | -34.6M | -16.9M | ||
| ||||||