| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.8M | -319M | -44.4M | 24.1M | -21.6M | ||
| Depreciation | 78.0M | 99.3M | 64.3M | 75.6M | 75.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -11.4M | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 5.31M | -165M | -33.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -13.6M | 356M | 34.7M | 0 | 0 | ||
| Cash From Operations | 43.5M | -33.4M | 21.3M | -16.5M | -28.4M | ||
| Capital Expenditures | -17.6M | -19.0M | -7.82M | -10.2M | -15.7M | ||
| Sale of Assets | 2K | 106K | 665K | 203K | 140K | ||
| Acquisitions | 0 | -513M | -22.8M | -170K | -4.94M | ||
| Investments | -154M | 402M | 0 | 0 | 0 | ||
| Other Investing Activities | -17.6M | -19.0M | -7.82M | 0 | 0 | ||
| Cash from Investing | -172M | -130M | -29.9M | -10.2M | -25.8M | ||
| Dividends Paid | -1.23M | -1.95M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 63.5M | -1.22M | 0 | 0 | 0 | ||
| Net Borrowings | -12.2M | -404M | 225M | 0 | 0 | ||
| Other Financing Cash Flows | -63.2M | 465M | 116K | 0 | 0 | ||
| Cash From Financing | -13.2M | 58.5M | 225M | 207M | 60.5M | ||
| Foreign Exchange Effect | -8.46M | -13.5M | -17.0M | 19.7M | 10.6M | ||
| Net Change in Cash | -150M | -118M | 199M | 200M | 16.8M | ||
| ||||||