| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 201M | 290M | 141M | 186M | 134M | ||
| Cost of Revenue | 82.2M | 21.1M | 57.8M | 69.5M | 67.6M | ||
| Gross Profit | 119M | 269M | 83.5M | 117M | 66.9M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 34.7M | 446M | 21.8M | 29.4M | 24.9M | ||
| Amortization & Deprec | 78.0M | 109M | 64.3M | 75.6M | 75.5M | ||
| Other Expenses | -2.13M | -11.2M | 78.6M | -2.67M | -3.37M | ||
| Total Operating Expenses | 111M | 544M | 165M | 102M | 97.0M | ||
| Operating Income | 8.25M | -275M | -81.2M | 14.4M | -30.1M | ||
| Other Income | 15.1M | -11.3M | 43.0M | 36.4M | 23.0M | ||
| EBIT | 23.4M | -286M | -38.2M | 50.7M | -7.06M | ||
| Minority Interest | -644K | 0 | -2.50M | -1.98M | -2.74M | ||
| Interest Expense | 17.9M | 18.1M | 21.4M | 22.3M | 27.2M | ||
| Income Before Taxes | 6.08M | -304M | -57.2M | 30.5M | -31.5M | ||
| Income Taxes | 20.8M | 15.1M | -13.0M | 6.38M | -10.00M | ||
| Net Income from Continuing Ops | -14.8M | -319M | -44.2M | 24.1M | -21.6M | ||
| Income - Discontinued Ops | 0 | 0 | -262K | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -14.8M | -319M | -44.4M | 24.1M | -21.6M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -14.8M | -323M | -44.4M | 24.1M | -21.6M | ||
| ||||||