| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -1.70M | -290M | 20.5M | 15.6M | -13.9M | ||
| Depreciation | 8.84M | 7.99M | 8.08M | 8.35M | 8.10M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 18.0M | 108K | -114M | 2.79M | 907K | ||
| Change In Working Capital | 14.8M | -113M | -13.6M | 88.6M | 59.6M | ||
| Other Non Cash Operating Items | 1.50M | 395M | 8.11M | 2.90M | 32.2M | ||
| Cash From Operations | 41.4M | 352K | -90.5M | 118M | 86.9M | ||
| Capital Expenditures | -12.6M | -8.22M | -4.91M | -4.18M | -5.04M | ||
| Sale of Assets | 0 | 9.94M | 2.11M | 0 | 0 | ||
| Acquisitions | -14.4M | -5.00M | 0 | 0 | -12K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.6M | -7.99M | -5.18M | -4.41M | -4.87M | ||
| Cash from Investing | -29.0M | -3.05M | -3.06M | -4.41M | -4.88M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 135K | 0 | 722K | -3.14M | -2.80M | ||
| Net Borrowings | -5.85M | -10.1M | 92.2M | -110M | -60.8M | ||
| Other Financing Cash Flows | -1.47M | 24K | -125K | 82K | -88K | ||
| Cash From Financing | -7.18M | -10.1M | 92.8M | -113M | -63.7M | ||
| Foreign Exchange Effect | 9K | 37K | 40K | -16K | 126K | ||
| Net Change in Cash | 5.24M | -12.7M | -749K | 945K | 18.4M | ||
| ||||||