| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.02M | 593K | 310K | -26.3M | 920K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 27K | -346K | 49K | -284K | -111K | ||
| Change In Working Capital | -1.64M | 20.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 191K | 781K | 0 | 0 | 0 | ||
| Cash From Operations | -392K | 21.1M | 583K | -1.55M | 9.53M | ||
| Capital Expenditures | -399K | -563K | -93K | -65K | -153K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -35.6M | -55.7M | 0 | 0 | 0 | ||
| Other Investing Activities | 16.8M | 9.27M | 0 | 0 | 0 | ||
| Cash from Investing | -18.8M | -46.4M | 7.27M | -52.6M | 74.4M | ||
| Dividends Paid | 0 | 0 | -82K | -141K | 223K | ||
| Sale / Purchase of Stock | -611K | 11.0M | 0 | 0 | 0 | ||
| Net Borrowings | 26.7M | -762K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -7.16M | 12.5M | 0 | 0 | 0 | ||
| Cash From Financing | 18.9M | 22.7M | -2.97M | 53.1M | -26.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -300K | -2.61M | 4.89M | -1.10M | 57.4M | ||
| ||||||