| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.04M | 0 | 2.63M | -34.4M | -183M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7.38M | 0 | 3.41M | -28.2M | 41.9M | ||
| Change In Working Capital | 90.3M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 29.2M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 115M | 0 | -2.89M | 9.05M | 97.5M | ||
| Capital Expenditures | -1.28M | 0 | 4.75M | -1.48M | -1.44M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -6.74M | 0 | 0 | -3.55M | -680K | ||
| Investments | -76.4M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 82.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -1.18M | 0 | -12.9M | -31.1M | 183M | ||
| Dividends Paid | -2.87M | 0 | -675K | -1.69M | 0 | ||
| Sale / Purchase of Stock | 161K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.38M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -141M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -147M | 0 | 3.40M | 131M | -167M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -32.7M | 0 | -12.4M | 109M | 113M | ||
| ||||||