| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.48M | -5K | 6.87M | 5.50M | 6.20M | ||
| Depreciation | 4.69M | 4.86M | 4.03M | 4.16M | 4.33M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 7.97M | 9.04M | -116K | 2.85M | 3.65M | ||
| Change In Working Capital | -2.54M | -17.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 293K | -1.05M | 0 | 0 | 0 | ||
| Cash From Operations | 16.9M | -4.39M | 15.1M | 5.41M | 12.8M | ||
| Capital Expenditures | -9.97M | -11.1M | -5.80M | -7.09M | -8.37M | ||
| Sale of Assets | 96K | -96K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -352K | -3.60M | 0 | 0 | 0 | ||
| Other Investing Activities | -9.89M | -10.8M | 0 | 0 | 0 | ||
| Cash from Investing | -10.2M | -14.5M | -5.94M | -7.29M | -8.75M | ||
| Dividends Paid | -2.47M | -2.48M | -2.76M | -2.77M | -2.78M | ||
| Sale / Purchase of Stock | -691K | 21.7M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -3.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 583K | -1.39M | 0 | 0 | 0 | ||
| Cash From Financing | -2.58M | 14.9M | -2.37M | -2.71M | -2.72M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.17M | -4.01M | 6.82M | -4.59M | 1.32M | ||
| ||||||