Annual Reports

 
Quarterly Reports

  • 10-Q (Nov 9, 2017)
  • 10-Q (Aug 9, 2017)
  • 10-Q (May 10, 2017)
  • 10-Q (Nov 9, 2016)
  • 10-Q (Aug 9, 2016)
  • 10-Q (May 10, 2016)

 
8-K

 
Other

TrueCar, Inc. 10-Q 2009

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1.
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.2
  6. Ex-32.2

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2009
Commission File Number: 0-28846

Centrue Financial Corporation
(Exact name of Registrant as specified in its charter)

 

 

Delaware

36-3145350

(State or other jurisdiction of

(I.R.S. Employer Identification

incorporation or organization)

Number)

7700 Bonhomme Avenue, St. Louis, Missouri 63105
(Address of principal executive offices including zip code)

(314) 505-5500
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

Large accelerated filer

o

Accelerated filer

þ

Non-accelerated filer

o

Smaller reporting company

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

 

 

Class

 

Shares outstanding at November 9, 2009

 

 

 

Common Stock, Par Value $1.00

 

6,043,176



Centrue Financial Corporation
Form 10-Q Index
September 30, 2009

 

 

 

 

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

 

Financial Statements

 

 

Unaudited Consolidated Balance Sheets

1

 

Unaudited Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)

2

 

Unaudited Consolidated Statements of Cash Flows

4

 

Notes to Unaudited Consolidated Financial Statements

5

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

43

Item 4.

 

Controls and Procedures

44

PART II. OTHER INFORMATION

 

Item 1.

 

Legal Proceedings

45

Item 1A.

 

Risk Factors

45

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

45

Item 3.

 

Defaults Upon Senior Securities

45

Item 4.

 

Submission of Matters to a Vote of Security Holders

45

Item 5.

 

Other Information

45

Item 6.

 

Exhibits

45

SIGNATURES

46



 

Centrue Financial Corporation

Part I Financial Information

Item 1. Financial Statements

Unaudited Consolidated Balance Sheets

September 30, 2009 and December 31, 2008 (In Thousands, Except Share and Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

46,025

 

$

35,014

 

Securities available-for-sale

 

 

262,374

 

 

241,851

 

Restricted securities

 

 

10,711

 

 

10,711

 

Loans

 

 

921,340

 

 

1,004,390

 

Allowance for loan losses

 

 

(27,965

)

 

(15,018

)

 

 

   

 

   

 

Net loans

 

 

893,375

 

 

989,372

 

Cash value of life insurance

 

 

29,081

 

 

27,917

 

Mortgage servicing rights

 

 

2,909

 

 

2,890

 

Premises and equipment, net

 

 

30,766

 

 

32,376

 

Goodwill

 

 

15,880

 

 

24,494

 

Intangible assets, net

 

 

7,906

 

 

9,088

 

Other real estate

 

 

13,961

 

 

12,723

 

Other assets

 

 

25,486

 

 

15,445

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,338,474

 

$

1,401,881

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Non-interest-bearing

 

$

108,013

 

$

118,745

 

Interest-bearing

 

 

953,530

 

 

930,475

 

 

 

   

 

   

 

Total deposits

 

 

1,061,543

 

 

1,049,220

 

Federal funds purchased and securities sold under agreements to repurchase

 

 

31,401

 

 

46,306

 

Federal Home Loan Bank advances

 

 

76,262

 

 

140,285

 

Notes payable

 

 

10,880

 

 

19,826

 

Series B mandatory redeemable preferred stock

 

 

268

 

 

268

 

Subordinated debentures

 

 

20,620

 

 

20,620

 

Other liabilities

 

 

10,434

 

 

9,448

 

 

 

   

 

   

 

Total liabilities

 

 

1,211,408

 

 

1,285,973

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

Series A convertible preferred stock (aggregate liquidation preference of $2,762)

 

 

500

 

 

500

 

Series C fixed rate, cumulative perpetual preferred stock (aggregate liquidation preference of $32,668)

 

 

30,036

 

 

 

Common stock, $1 par value, 15,000,000 shares authorized; 7,453,555 shares issued at September 30, 2009 and December 31, 2008

 

 

7,454

 

 

7,454

 

Surplus

 

 

74,709

 

 

71,488

 

Retained earnings

 

 

36,625

 

 

62,476

 

Accumulated other comprehensive income (loss)

 

 

(62

)

 

(3,590

)

 

 

   

 

   

 

 

 

 

149,262

 

 

138,328

 

Treasury stock, at cost 1,410,379 shares at September 30, 2009 and 1,425,064 shares at December 31, 2008

 

 

(22,196

)

 

(22,420

)

 

 

   

 

   

 

Total stockholders’ equity

 

 

127,066

 

 

115,908

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,338,474

 

$

1,401,881

 

 

 

   

 

   

 


 

See Accompanying Notes to Unaudited Financial Statements

 

1.



 

Centrue Financial Corporation

Unaudited Consolidated Statements Of Income (Loss)

And Comprehensive Income (Loss)

Three and Nine Months Ended September 30, 2009 and 2008

(In Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

12,958

 

$

15,316

 

$

40,720

 

$

48,584

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,041

 

 

2,150

 

 

6,697

 

 

6,731

 

Exempt from federal income taxes

 

 

312

 

 

351

 

 

937

 

 

1,064

 

Federal funds sold and other

 

 

24

 

 

14

 

 

51

 

 

94

 

 

 

   

 

   

 

   

 

   

 

Total interest income

 

 

15,335

 

 

17,831

 

 

48,405

 

 

56,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,931

 

 

6,225

 

 

15,869

 

 

21,591

 

Federal funds purchased and securities sold under agreements to repurchase

 

 

39

 

 

189

 

 

111

 

 

675

 

Federal Home Loan Bank advances

 

 

595

 

 

838

 

 

1,708

 

 

2,786

 

Series B mandatory redeemable preferred stock

 

 

4

 

 

12

 

 

12

 

 

37

 

Subordinated debentures

 

 

257

 

 

322

 

 

821

 

 

956

 

Notes payable

 

 

101

 

 

263

 

 

382

 

 

739

 

 

 

   

 

   

 

   

 

   

 

Total interest expense

 

 

5,927

 

 

7,849

 

 

18,903

 

 

26,784

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

9,408

 

 

9,982

 

 

29,502

 

 

29,689

 

Provision for loan losses

 

 

14,500

 

 

1,225

 

 

29,799

 

 

2,857

 

 

 

   

 

   

 

   

 

   

 

Net interest income (loss) after provision for loan losses

 

 

(5,092

)

 

8,757

 

 

(297

)

 

26,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

1,756

 

 

1,980

 

 

4,812

 

 

5,491

 

Mortgage banking income

 

 

351

 

 

349

 

 

1,860

 

 

1,184

 

Bank owned life insurance

 

 

248

 

 

260

 

 

763

 

 

767

 

Securities gains

 

 

 

 

 

 

246

 

 

848

 

Total other-than-temporary impairment losses

 

 

(4,822

)

 

 

 

(11,193

)

 

 

Portion of loss recognized in other comprehensive income (before taxes)

 

 

1,690

 

 

 

 

2,144

 

 

 

 

 

   

 

   

 

   

 

   

 

Net impairment on securities

 

 

(3,132

)

 

 

 

(9,049

)

 

 

Gain on sale of OREO

 

 

130

 

 

122

 

 

166

 

 

360

 

Gain (loss) on sale of other assets

 

 

9

 

 

(33

)

 

117

 

 

1,078

 

Other income

 

 

704

 

 

916

 

 

2,253

 

 

3,096

 

 

 

   

 

   

 

   

 

   

 

 

 

 

66

 

 

3,594

 

 

1,168

 

 

12,824

 


 

See Accompanying Notes to Unaudited Financial Statements

 

2.



 

Centrue Financial Corporation

Unaudited Consolidated Statements Of Income (Loss)

and Comprehensive Income (Loss)

Three and Nine Months Ended September 30, 2009 and 2008

(In Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

3,931

 

 

3,554

 

 

12,379

 

 

12,876

 

Occupancy, net

 

 

777

 

 

761

 

 

2,547

 

 

2,718

 

Furniture and equipment

 

 

602

 

 

649

 

 

1,726

 

 

2,055

 

Marketing

 

 

191

 

 

355

 

 

579

 

 

906

 

Supplies and printing

 

 

108

 

 

101

 

 

344

 

 

331

 

Telephone

 

 

164

 

 

172

 

 

654

 

 

614

 

Data processing

 

 

374

 

 

378

 

 

1,136

 

 

912

 

FDIC insurance

 

 

538

 

 

63

 

 

1,877

 

 

138

 

Goodwill impairment

 

 

 

 

30

 

 

8,451

 

 

724

 

Amortization of intangible assets

 

 

375

 

 

458

 

 

1,182

 

 

1,448

 

Other expenses

 

 

1,931

 

 

1,601

 

 

5,258

 

 

4,937

 

 

 

   

 

   

 

   

 

   

 

 

 

 

8,991

 

 

8,122

 

 

36,133

 

 

27,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

$

(14,017

)

$

4,229

 

$

(35,262

)

$

11,997

 

Income taxes (benefit)

 

 

(5,605

)

 

1,430

 

 

(11,700

)

 

4,048

 

 

 

   

 

   

 

   

 

   

 

Net income (loss)

 

$

(8,412

)

$

2,799

 

$

(23,562

)

$

7,949

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

467

 

 

52

 

 

1,342

 

 

156

 

 

 

   

 

   

 

   

 

   

 

Net income (loss) for common stockholders

 

$

(8,879

)

$

2,747

 

$

(24,904

)

$

7,793

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$

(1.47

)

$

0.46

 

$

(4.13

)

$

1.29

 

 

 

   

 

   

 

   

 

   

 

Diluted earnings (loss) per common share

 

$

(1.47

)

$

0.46

 

$

(4.13

)

$

1.29

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(8,412

)

$

2,799

 

$

(23,562

)

$

7,949

 

Change in unrealized gains (losses) on available for sale securities for which a portion of an other-than-temporary impairment has been recognized in earnings, net of reclassifications and tax effect

 

 

1,753

 

 

 

 

(811

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains (losses) on other securities available for sale, net of reclassifications and tax effect

 

 

2,501

 

 

(514

)

 

(2,234

)

 

(6,647

)

Reclassification adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net impairment loss recognized in earnings

 

 

3,132

 

 

 

 

9,049

 

 

 

(Gains) recognized in earnings

 

 

 

 

 

 

(246

)

 

(848

)

 

 

   

 

   

 

   

 

   

 

Net unrealized gains (loss)

 

 

7,386

 

 

(514

)

 

5,758

 

 

(7,495

)

Tax expense (benefit)

 

 

2,861

 

 

(199

)

 

2,230

 

 

(2,904

)

 

 

   

 

   

 

   

 

   

 

Other comprehensive income (loss)

 

 

4,525

 

 

(315

)

 

3,528

 

 

(4,591

)

Total comprehensive income (loss)

 

$

(3,887

)

$

2,484

 

$

(20,034

)

$

3,358

 

 

 

   

 

   

 

   

 

   

 


 

See Accompanying Notes to Unaudited Financial Statements

 

3.



 

Centrue Financial Corporation

Unaudited Consolidated Statements Of Cash Flows

Nine Months Ended September 30, 2009 and 2008 (In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

 

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(23,562

)

$

7,949

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities

 

 

 

 

 

 

 

Depreciation

 

 

1,997

 

 

2,157

 

Goodwill impairment

 

 

8,451

 

 

724

 

Amortization of intangible assets

 

 

1,182

 

 

1,448

 

Amortization of mortgage servicing rights, net

 

 

708

 

 

370

 

Amortization of bond premiums, net

 

 

533

 

 

386

 

Share based compensation

 

 

260

 

 

318

 

Provision for loan losses

 

 

29,799

 

 

2,857

 

Provision for deferred income taxes

 

 

7,046

 

 

5,113

 

Earnings on bank-owned life insurance

 

 

(763

)

 

(767

)

Other than temporary impairment, securities

 

 

9,049

 

 

 

Securities losses (gains), net

 

 

(246

)

 

(848

)

(Gain) loss on sale of OREO

 

 

(166

)

 

(360

)

(Gain) loss on sale of other assets

 

 

(117

)

 

 

(Gain) loss on sale of loans

 

 

(1,860

)

 

(904

)

(Gain) on sale of branches

 

 

 

 

(1,107

)

Loss related to sale of Wealth Management

 

 

163

 

 

340

 

Proceeds from sales of loans held for sale

 

 

113,171

 

 

61,394

 

Origination of loans held for sale

 

 

(110,883

)

 

(60,907

)

Change in assets and liabilities

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(17,624

)

 

(5,424

)

Increase (decrease) in other liabilities

 

 

(1,372

)

 

687

 

 

 

   

 

   

 

Net cash provided by operating activities

 

 

15,766

 

 

13,426

 

Cash flows from investing activities

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

Proceeds from calls, maturities, paydowns, and sales

 

 

58,497

 

 

113,428

 

Purchases

 

 

(82,424

)

 

(86,848

)

Net decrease (increase) in loans

 

 

63,811

 

 

(70,341

)

(Purchase) disposal of premises and equipment

 

 

(387

)

 

(202

)

(Purchase) of bank owned life insurance

 

 

(401

)

 

 

Proceeds from sale of OREO

 

 

856

 

 

10,408

 

Sale of Branches, net of premium received

 

 

 

 

(19,498

)

 

 

   

 

   

 

Net cash provided by (used in) investing activities

 

 

39,952

 

 

(53,053

)

Cash flows from financing activities

 

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

12,323

 

 

27,924

 

Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase

 

 

(14,905

)

 

(12,240

)

Repayment of advances from the Federal Home Loan Bank

 

 

(244,023

)

 

(494,322

)

Proceeds from advances from the Federal Home Loan Bank

 

 

180,000

 

 

504,000

 

Payments on notes payable

 

 

(8,946

)

 

(3,397

)

Proceeds from notes payable

 

 

 

 

10,250

 

Dividends on common stock

 

 

(482

)

 

(2,477

)

Dividends on preferred stock

 

 

(1,342

)

 

(156

)

Proceeds from exercise of stock options

 

 

 

 

233

 

Net proceeds from preferred stock issued

 

 

32,668

 

 

 

Purchase of treasury stock

 

 

 

 

(1,174

)

 

 

   

 

   

 

Net cash provided by (used in) financing activities

 

 

(44,707

)

 

28,641

 

 

 

   

 

   

 

Net increase (decrease) in cash and cash equivalents

 

 

11,011

 

 

(10,986

)

Cash and cash equivalents

 

 

 

 

 

 

 

Beginning of period

 

 

35,014

 

 

51,628

 

 

 

   

 

   

 

End of period

 

$

46,025

 

$

40,642

 

 

 

   

 

   

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

Cash payments for

 

 

 

 

 

 

 

Interest

 

$

18,799

 

$

28,958

 

Income taxes

 

 

1,028

 

 

4,017

 

Transfers from loans to other real estate owned

 

 

1,959

 

 

19,709

 


 

See Accompanying Notes to Unaudited Financial Statements

 

4.



 

Centrue Financial Corporation

Notes To Unaudited Consolidated Financial Statements

(In Thousands, Except Share and Per Share Data)

 

Note 1. Summary of Significant Accounting Policies

Centrue Financial Corporation (the “Company”) is a bank holding company organized under the laws of the State of Delaware. The Company provides a full range of banking services to individual and corporate customers located in markets extending from the far western and southern suburbs of the Chicago metropolitan area across Central Illinois down to the metropolitan St. Louis area. These services include demand, time, and savings deposits; business and consumer lending; and mortgage banking. Brokerage, asset management, and trust services are provided to our customers on a referral basis to third party providers. The Company is subject to competition from other financial institutions and nonfinancial institutions providing financial services. Additionally, the Company and its subsidiary, Centrue Bank (the “Bank”), are subject to regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.

Basis of presentation

The consolidated financial statements include the accounts of the Company and Centrue Bank. Intercompany balances and transactions have been eliminated in consolidation. Certain 2008 amounts have been reclassified to conform to the 2009 presentation. Assets held in an agency or fiduciary capacity are not assets of the Company and, accordingly, are not included in the accompanying consolidated financial statements.

The accompanying unaudited interim consolidated financial statements of Centrue Financial Corporation have been prepared in accordance with U.S. generally accepted accounting principles and with the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all of the information and footnotes required for complete financial statements. In the opinion of management, all normal and recurring adjustments which are necessary to fairly present the results for the interim periods presented have been included. The preparation of financial statements requires management to make estimates and assumptions that affect the recorded amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. The allowance for loan losses, carrying value of goodwill, value of mortgage servicing rights, deferred taxes, and fair values of financial instruments are particularly subject to change. Actual results could differ from those estimates.

For further information with respect to significant accounting policies followed by the Company in the preparation of its consolidated financial statements, refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008. The annualized results of operations during the three and nine months ended September 30, 2009 are not necessarily indicative of the results expected for the year ending December 31, 2009. All financial information is in thousands (000s), except shares and per share data.

Note 2. Earnings Per Share

Basic earnings per share for the three and nine months ended September 30, 2009 and 2008 were computed by dividing net income by the weighted average number of shares outstanding. Diluted earnings per share for the three and nine months ended September 30, 2009 and 2008 were computed by dividing net income by the weighted average number of shares outstanding, adjusted for the dilutive effect of the stock options and warrants. Computations for basic and diluted earnings per share are provided as follows:

 

 

5.



Centrue Financial Corporation

Notes To Unaudited Consolidated Financial Statements

(In Thousands, Except Share and Per Share Data)

 

Note 2. Earnings Per Share (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for common shareholders

 

$

(8,879

)

$

2,747

 

$

(24,904

)

$

7,793

 

Weighted average common shares outstanding

 

 

6,043

 

 

6,028

 

 

6,033

 

 

6,036

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$

(1.47

)

$

0.46

 

$

(4.13

)

$

1.29

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

6,043

 

 

6,028

 

 

6,033

 

 

6,036

 

Add: dilutive effect of assumed exercised stock options

 

 

 

 

2

 

 

 

 

15

 

Add: dilutive effect of assumed exercised common stock warrants

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

Weighted average common and dilutive potential shares outstanding

 

 

6,043

 

 

6,030

 

 

6,033

 

 

6,051

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share

 

$

(1.47

)

$

0.46

 

$

(4.13

)

$

1.29

 

 

 

   

 

   

 

   

 

   

 

There were approximately 695,569 and 611,738 options and 508,320 and 0 warrants outstanding for the three months ended September 30, 2009 and 2008, respectively that were not included in the computation of diluted earnings per share. There were approximately 695,569 and 523,300 options and 508,320 and 0 warrants outstanding for the nine months ended September 30, 2009 and 2008, respectively that were not included in the computation of diluted earnings per share. These options and warrants were anti-dilutive since the exercise prices were greater than the average market price of the common stock.

Note 3. Available for Sale Securities

The primary strategic objective related to the Company’s $262,374 investment securities portfolio is to assist with liquidity and interest rate risk management. These securities are classified as available-for-sale and are carried at fair value. The Company does not have any securities classified as trading or held-to-maturity.

The fair value of available-for-sale securities and the related, gross unrealized gains and losses recognized in accumulated other comprehensive income at September 30, 2009 and December 31, 2008, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2009

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Fair

 

Unrealized

 

Unrealized

 

Amortized

 

 

 

Value

 

Gains

 

Losses

 

Cost

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

3,993

 

$

243

 

$

 

$

3,750

 

States and political subdivisions

 

 

37,841

 

 

1,305

 

 

(19

)

 

36,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency residential mortgage-backed securities

 

 

188,688

 

 

2,924

 

 

(238

)

 

186,002

 

Collateralized residential mortgage obligations

 

 

16,481

 

 

100

 

 

(428

)

 

16,809

 

Equity securities

 

 

1,863

 

 

32

 

 

(35

)

 

1,866

 

Collateralized debt obligations

 

 

12,509

 

 

 

 

(3,985

)

 

16,494

 

Corporate

 

 

999

 

 

2

 

 

(2

)

 

999

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

262,374

 

$

4,606

 

$

(4,707

)

$

262,475

 

 

 

   

 

   

 

   

 

   

 


 

 

6.



Centrue Financial Corporation

Notes To Unaudited Consolidated Financial Statements

(In Thousands, Except Share and Per Share Data)

 

Note 3. Available for Sale Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2008

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Fair

 

Unrealized

 

Unrealized

 

Amortized

 

 

 

Value

 

Gains

 

Losses

 

Cost

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

16,995

 

$

482

 

$

 

$

16,513

 

States and political subdivisions

 

 

38,202

 

 

530

 

 

(194

)

 

37,866

 

U.S. government agency residential mortgage-backed securities

 

 

143,378

 

 

1,148

 

 

(887

)

 

143,117

 

Collateralized residential mortgage obligations

 

 

20,004

 

 

53

 

 

(1,453

)

 

21,404

 

Equity securities

 

 

1,496

 

 

 

 

(75

)

 

1,571

 

Collateralized debt obligations

 

 

19,848

 

 

 

 

(5,400

)

 

25,248

 

Corporate

 

 

1,928

 

 

7

 

 

(70

)

 

1,991

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

241,851

 

$

2,220

 

$

(8,079

)

$

247,710

 

 

 

   

 

   

 

   

 

   

 

The amounts below include the activity for available-for-sale securities related to sales, maturities and calls:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Proceeds from calls

 

$

1,160

 

$

 

$

17,205

 

$

83,897

 

Proceeds from sales

 

 

 

 

 

 

8,347

 

 

 

Realized gains

 

 

 

 

 

 

246

 

 

848

 

Realized losses

 

 

 

 

 

 

 

 

 

Net impairment loss recognized in earnings

 

 

(3,132

)

 

 

 

(9,049

)

 

 

Tax benefit (provision) related to net realized gains and losses

 

 

 

 

 

 

94

 

 

329

 

Securities with unrealized losses not recognized in income are as follows presented by length of time individual securities have been in a continuous unrealized loss position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2009

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

 

 

 

 

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Description of Securities

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

$

 

$

 

$

 

$

 

$

 

State and political subdivisions

 

 

446

 

 

(4

)

 

781

 

 

(15

)

 

1,227

 

 

(19

)

U.S. government agency residential mortgage-backed securities

 

 

57,296

 

 

(238

)

 

 

 

 

 

57,296

 

 

(238

)

Collateralized residential mortgage obligations

 

 

 

 

 

 

10,962

 

 

(428

)

 

10,962

 

 

(428

)

Equities

 

 

 

 

 

 

60

 

 

(35

)

 

60

 

 

(35

)

Collateralized debt obligations

 

 

 

 

 

 

12,509

 

 

(3,985

)

 

12,509

 

 

(3,985

)

Corporate

 

 

 

 

 

 

497

 

 

(2

)

 

497

 

 

(2

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

57,742

 

$

(242

)

$

24,809

 

$

(4,465

)

$

82,551

 

$

(4,707

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 


 

 

7.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 3. Available for Sale Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2008

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

 

 

 

 

 

Description of Securities

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

$

 

$

 

$

 

$

 

$

 

State and political subdivisions

 

 

7,284

 

 

(194

)

 

 

 

 

 

7,284

 

 

(194

)

U.S. government agency residential mortgage-backed securities

 

 

59,742

 

 

(796

)

 

3,245

 

 

(91

)

 

62,987

 

 

(887

)

Collateralized residential mortgage obligations

 

 

16,385

 

 

(1,453

)

 

 

 

 

 

16,385

 

 

(1,453

)

Equities

 

 

 

 

 

 

1,496

 

 

(75

)

 

1,496

 

 

(75

)

Collateralized debt obligations

 

 

7,579

 

 

(2,524

)

 

12,269

 

 

(2,876

)

 

19,848

 

 

(5,400

)

Corporate

 

 

1,423

 

 

(70

)

 

 

 

 

 

1,423

 

 

(70

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

92,413

 

$

(5,037

)

$

17,010

 

$

(3,042

)

$

109,423

 

$

(8,079

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

The fair values of securities classified as available-for-sale at September 30, 2009, by contractual maturity, are shown as follows. Securities not due at a single maturity date, including mortgage-backed securities, collateralized mortgage obligations, and equity securities are shown separately.

Fair Value

 

 

 

 

 

Due in one year or less

 

$

4,137

 

Due after one year through five years

 

 

23,590

 

Due after five years through ten years

 

 

7,673

 

Due after ten years

 

 

18,943

 

U.S. government agency residential mortgage-backed securities

 

 

188,688

 

Collateralized residential mortgage obligations

 

 

16,481

 

Equity and corporate securities

 

 

2,862

 

 

 

   

 

 

 

$

262,374

 

 

 

   

 

The following table below presents a rollforward of the credit losses recognized in earnings for the three month period ended September 30, 2009:

 

 

 

 

 

Beginning balance, July 1, 2009

 

$

8,652

 

Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized

 

 

933

 

Additions/Subtractions Amounts realized for securities sold during the period

 

 

 

Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis

 

 

 

Reduction for increase in cash flows expected to be collected that are recognized over the remaining life of the security

 

 

 

Increases to the amount related to the credit loss for which other-than-temporary was previously recognized

 

 

2,199

 

 

 

   

 

 

 

 

 

 

Ending balance, September 30, 2009

 

$

11,784

 

 

 

   

 


 

 

8.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 3. Available for Sale Securities (continued)

The following table below presents a rollforward of the credit losses recognized in earnings for the nine month period ended September 30, 2009:

 

 

 

 

 

Beginning balance, January 1, 2009

 

$

2,734

 

Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized

 

 

8,150

 

Additions/Subtractions Amounts realized for securities sold during the period

 

 

 

Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis

 

 

 

Reduction for increase in cash flows expected to be collected that are recognized over the remaining life of the security

 

 

 

Increases to the amount related to the credit loss for which other-than-temporary was previously recognized

 

 

900

 

 

 

   

 

 

 

 

 

 

Ending balance, September 30, 2009

 

$

11,784

 

 

 

   

 

See Note 9 on Fair Value for additional information about our analysis on the security portfolio related to the fair value and other-than-temporary impairment disclosures of these instruments.

Note 4. Loans

The following table describes the composition of loans by major categories outstanding as of September 30, 2009 and December 31, 2008, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2009

 

December 31, 2008

 

 

 

 

 

 

 

 

 

$

 

%

 

$

 

%

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

122,264

 

 

13.3

%

$

152,807

 

 

15.2

%

Agricultural

 

 

14,788

 

 

1.6

 

 

16,914

 

 

1.7

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

444,992

 

 

48.3

 

 

460,920

 

 

45.9

 

Construction

 

 

151,619

 

 

16.4

 

 

164,820

 

 

16.4

 

Agricultural

 

 

16,013

 

 

1.7

 

 

17,339

 

 

1.7

 

1-4 family mortgages

 

 

166,746

 

 

18.1

 

 

185,666

 

 

18.5

 

Installment

 

 

4,345

 

 

0.5

 

 

5,267

 

 

0.5

 

Other

 

 

573

 

 

0.1

 

 

657

 

 

0.1

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

921,340

 

 

100.0

%

 

1,004,390

 

 

100.0

%

 

 

 

 

 

   

 

 

 

 

   

 

Allowance for loan losses

 

 

(27,965

)

 

 

 

 

(15,018

)

 

 

 

 

 

   

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

893,375

 

 

 

 

$

989,372

 

 

 

 

 

 

   

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents data on impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans for which an allowance has been provided

 

 

 

 

 

 

 

$

105,008

 

$

36,754

 

Impaired loans for which no allowance has been provided

 

 

 

 

 

 

 

 

56,385

 

 

1,880

 

 

 

 

 

 

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans determined to be impaired

 

 

 

 

 

 

 

$

161,393

 

$

38,634

 

 

 

 

 

 

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan loss for impaired loans included in the allowance for loan losses

 

 

 

 

 

 

 

$

23,159

 

$

8,357

 

 

 

 

 

 

 

 

 

   

 

   

 


 

 

9.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 4. Loans (continued)

In originating loans, the Company recognizes that credit losses will be experienced and the risk of loss will vary with, among other things, current economic conditions; the type of loan being made; the creditworthiness of the borrower over the term of the loan; and in the case of a collateralized loan, the quality of the collateral for such loan. The allowance for loan losses represents the Company’s estimate of the allowance necessary to provide for probable incurred losses in the loan portfolio. In making this determination, the Company analyzes the ultimate collectability of the loans in its portfolio; incorporating feedback provided by internal loan staff; the independent loan review function; and information provided by regulatory agencies. Included in the impaired loans above is $685 of troubled debt restructurings. These consist of 33 loans which are categorized as 1 to 4 family, installment, home equity loans, commercial and commercial real estate.

The Company has loans held for sale of $1,714 and $2,143 as of September 30, 2009 and December 31, 2008 respectively.

The Company conducts a quarterly evaluation as to the adequacy of the allowance for loan losses. Transactions in the allowance for loan losses for the three and nine months ended September 30, 2009 and 2008 are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

26,894

 

$

11,542

 

$

15,018

 

$

10,755

 

Charge-offs

 

 

(13,493

)

 

(1,364

)

 

(17,291

)

 

(2,384

)

Recoveries

 

 

64

 

 

58

 

 

439

 

 

233

 

Provision for loan losses

 

 

14,500

 

 

1,225

 

 

29,799

 

 

2,857

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

27,965

 

$

11,461

 

$

27,965

 

$

11,461

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period end total loans

 

$

921,340

 

$

973,933

 

$

921,340

 

$

973,933

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

938,905

 

$

987,758

 

$

971,836

 

$

999,848

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of net charge-offs to average loans

 

 

1.43

%

 

0.13

%

 

1.73

%

 

0.22

%

Ratio of provision for loan losses to average loans

 

 

1.54

 

 

0.12

 

 

3.07

 

 

0.29

 

Ratio of allowance for loan losses to period end total loans

 

 

3.04

 

 

1.18

 

 

3.04

 

 

1.18

 

Ratio of allowance for loan losses to total nonperforming loans

 

 

36.48

 

 

91.78

 

 

36.48

 

 

91.78

 

Ratio of allowance for loan losses to average loans

 

 

2.98

 

 

1.16

 

 

2.88

 

 

1.15

 

Note 5. Share Based Compensation

In 1999, the Company adopted the 1999 Option Plan. Under the 1999 Option Plan, nonqualified options may be granted to employees and eligible directors of the Company and its subsidiaries to purchase the Company’s common stock at 100% of the fair market value on the date the option is granted. The Company has authorized 50,000 shares for issuance under the 1999 Option Plan. During 1999, 40,750 of these shares were granted and are 100% fully vested. The options have an exercise period of ten years from the date of grant. There are 9,250 shares available for grant under this plan.

In April 2003, the Company adopted the 2003 Option Plan. Under the 2003 Option Plan, as amended on April 24, 2007, nonqualified options, incentive stock options, restricted stock and/or stock appreciation rights may be granted to employees and outside directors of the Company and its subsidiaries to purchase the Company’s common stock at an exercise price to be determined by the Executive and Compensation committee. Pursuant to the 2003 Option Plan, 570,000 shares of the Company’s unissued common stock have been reserved for issuance upon the exercise of options and rights granted under the 2003 Option Plan. The options have an exercise period of seven to ten years from the date of grant. There are 66,000 shares remaining for grants under this plan.

 

 

10.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 5. Share Based Compensation (continued)

The Company awarded 5,000 restricted common stock awards in November, 2006 that were available under the restricted stock portion of the plan. The restricted shares were issued out of treasury shares with an aggregate grant date fair value of $90. The awards were granted using the fair value as the last sale price as quoted on the NASDAQ Stock Market on the date of grant of $18.03. The awarded shares vested at a rate of 20% of the initially awarded amount per year, beginning on the date of the award and were contingent upon continuous service by the recipient through the vesting date. As of April 3, 2009, the contingency was not fulfilled and the remaining 2,000 shares of unvested restricted stock were forfeited and returned to treasury stock.

A summary of the status of the option plans as of September 30, 2009, and changes during the period ended on those dates is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2009

 

 

 

 

 

 

 

Shares

 

Weighted-
Average
Exercise
Price

 

Weighted-
Average
Remaining
Contractual
Life

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2009

 

 

635,519

 

$

18.68

 

 

 

 

 

 

 

Granted

 

 

143,000

 

 

8.13

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(82,950

)

 

17.30

 

 

 

 

 

 

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

 

695,569

 

$

16.68

 

 

4.5 years

 

$

 

 

 

   

 

   

 

   

 

   

 

Vested or expected to vest

 

 

686,938

 

$

16.73

 

 

4.4 years

 

$

 

 

 

   

 

   

 

   

 

   

 

Options exercisable at period end

 

 

503,769

 

$

17.72

 

 

4.0 years

 

$

 

 

 

   

 

   

 

   

 

   

 

Options outstanding at September 30, 2009 and December 31, 2008 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

Exercisable

 

 

 

 

 

 

 

Range of Exercise Prices

 

Number

 

Weighted-
Average
Remaining
Contractual
Life

 

Number

 

Weighted-
Average
Exercise
Price

 

 

 

 

 

 

 

 

 

 

 

September 30, 2009:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5.24

 

 

 

$

13.00

 

 

170,381

 

 

5.3 years

 

 

77,381

 

$

7.96

 

 

 

 

13.88

 

 

 

 

18.63

 

 

238,388

 

 

4.2 years

 

 

171,988

 

 

16.59

 

 

 

 

19.03

 

 

 

 

23.31

 

 

286,800

 

 

4.3 years

 

 

254,400

 

 

21.44

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

695,569

 

 

4.5 years

 

 

503,769

 

$

17.72

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2008:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11.25

 

 

 

$

11.75

 

 

46,381

 

 

1.6 years

 

 

46,381

 

 

11.60

 

 

 

 

14.25

 

 

 

 

18.63

 

 

249,338

 

 

4.6 years

 

 

161,338

 

 

16.43

 

 

 

 

19.03

 

 

 

 

23.31

 

 

339,800

 

 

5.1 years

 

 

247,800

 

 

21.55

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

635,519

 

 

4.6 years

 

 

455,519

 

$

18.72

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 


 

 

11.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 5. Share Based Compensation (continued)

Information related to the stock option plan during the quarter ended September 30, 2009 and 2008 was as follows:

 

 

 

 

 

 

 

 

 

 

September 30,
2009

 

September 30,
2008

 

 

 

 

 

 

 

Intrinsic value of options exercised

 

$

 

$

 

Cash received from option exercises

 

 

 

 

 

Tax benefit realized from option exercises

 

 

 

 

 

The compensation cost that has been charged against income for the stock options portion of the Equity Incentive Plan was $49 and $48 for the three months ended September 30, 2009 and 2008. For the nine months ended September 30, 2009 and 2008, it was $272 and $304. The compensation cost that has been charged against income for the restricted stock portion of the Equity Incentive Plan was $0 and $5 for the three months ended September 30, 2009 and 2008. The compensation cost that has been charged against income for the restricted stock portion of the Equity Incentive Plan was $(12) and $14 for the nine months ended September 30, 2009 and 2008. For the nine month period ended September 30, 2009, the negative amounts reflect the adjustment of previously recognized expense due to the forfeiture of the remainder of this restricted stock.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. (Employee and management options are tracked separately). The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. There were no options granted in the third quarter 2009. Year to date data for September 30, 2009, December 31, 2008 and September 30, 2008, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2009

 

December 31, 2008

 

September 30, 2008

 

 

 

 

 

 

 

 

 

Fair value

 

$

1.79 - 3.70

 

$

3.36 - 3.69

 

$

3.36 - 3.69

 

Risk-free interest rate

 

 

1.53% - 2.01

%

 

2.75% - 2.95

%

 

2.75% - 2.95

%

Expected option life (years)

 

 

6        

 

 

6        

 

 

6        

 

Expected stock price volatility

 

 

68.84 – 116.39

%

 

23.91% - 24.07

%

 

23.91% - 24.07

%

Dividend yield

 

 

5.71 - 7.31

%

 

2.79 - 2.95

%

 

2.79 - 2.95

%

Unrecognized stock option compensation expense related to unvested awards (net of estimated forfeitures) for the remainder of 2009 and beyond is estimated as follows:

 

 

 

 

 

 

 

Amount

 

 

 

 

 

September, 2009 – December, 2009

 

$

35

 

2010

 

 

140

 

2011

 

 

136

 

2012

 

 

93

 

2013

 

 

39

 

2014

 

 

1

 

 

 

   

 

 

 

 

 

 

Total

 

$

444

 

 

 

   

 


 

 

12.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 6. Contingent Liabilities and Other Matters

Neither the Company nor its subsidiary is involved in any pending legal proceedings other than routine legal proceedings occurring in the normal course of business, which, in the opinion of management, in the aggregate, are not material to the Company’s consolidated financial condition.

Note 7. Segment Information

The Company utilizes an internal reporting and planning process that focuses on lines of business (“LOB”). The reportable segments are determined by the products and services offered, primarily distinguished between retail, commercial, treasury, and other operations. Loans and deposits generate the revenues in the commercial segments; deposits, loans, secondary mortgage sales and servicing generates the revenue in the retail segment; investment income generates the revenue in the treasury segment; and holding company services generate revenue in the other operations segment. The “net allocations” line represents the allocation of the costs that are overhead being spread to the specific segments.

The accounting policies used with respect to segment reporting are the same as those described in the summary of significant accounting policies as forth in Note 1. Segment performance is evaluated using net income.

Information reported internally for performance assessment follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

September 30, 2009

 

 

 

 

 

 

 

Retail
Segment

 

Commercial
Segment

 

Treasury
Segment

 

Other
Operations

 

Total
Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (loss)

 

$

2,128

 

$

6,830

 

$

1,220

 

$

(770

)

$

9,408

 

Other revenue

 

 

2,560

 

 

329

 

 

(3,131

)

 

308

 

 

66

 

Other expense

 

 

2,824

 

 

741

 

 

68

 

 

4,349

 

 

7,982

 

Noncash items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

324

 

 

1

 

 

 

 

309

 

 

634

 

Provision for loan losses

 

 

 

 

14,500

 

 

 

 

 

 

14,500

 

Other intangibles

 

 

375

 

 

 

 

 

 

 

 

375

 

Net allocations

 

 

2,095

 

 

2,879

 

 

146

 

 

(5,120

)

 

 

Income tax benefit

 

 

(509

)

 

(4,461

)

 

(635

)

 

 

 

(5,605

)

 

 

   

 

   

 

   

 

   

 

   

 

Segment profit (loss)

 

$

(421

)

$

(6,501

)

$

(1,490

)

$

 

$

(8,412

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

7,784

 

$

8,096

 

$

 

$

 

$

15,880

 

Segment assets

 

$

243,805

 

$

778,291

 

$

257,302

 

$

59,076

 

$

1,338,474

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

September 30, 2008

 

 

 

 

 

 

 

Retail
Segment

 

Commercial
Segment

 

Treasury
Segment

 

Other
Operations

 

Total
Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (loss)

 

$

3,437

 

$

6,596

 

$

815

 

$

(866

)

$

9,982

 

Other revenue

 

 

2,834

 

 

259

 

 

 

 

501

 

 

3,594

 

Other expense

 

 

2,711

 

 

599

 

 

41

 

 

3,619

 

 

6,970

 

Noncash items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

369

 

 

2

 

 

 

 

293

 

 

664

 

Provision for loan losses

 

 

 

 

1,225

 

 

 

 

 

 

1,225

 

Other intangibles

 

 

458

 

 

 

 

 

 

30

 

 

488

 

Net allocations

 

 

1,692

 

 

2,223

 

 

392

 

 

(4,307

)

 

 

Income tax expense (benefit)

 

 

219

 

 

1,154

 

 

57

 

 

 

 

1,430

 

 

 

   

 

   

 

   

 

   

 

   

 

Segment profit (loss)

 

$

822

 

$

1,652

 

$

325

 

$

 

$

2,799

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

12,006

 

$

12,488

 

$

 

$

 

$

24,494

 

Segment assets

 

$

262,272

 

$

774,190

 

$

247,073

 

$

58,647

 

$

1,342,182

 


 

 

13.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 7. Segment Information (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30, 2009

 

 

 

 

 

 

 

Retail
Segment

 

Commercial
Segment

 

Treasury
Segment

 

Other
Operations

 

Total
Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (loss)

 

$

7,085

 

$

20,815

 

$

3,968

 

$

(2,366

)

$

29,502

 

Other revenue

 

 

7,996

 

 

865

 

 

(8,803

)

 

1,110

 

 

1,168

 

Other expense

 

 

9,004

 

 

1,919

 

 

174

 

 

21,857

 

 

32,954

 

Noncash items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,162

 

 

5

 

 

 

 

830

 

 

1,997

 

Provision for loan losses

 

 

425

 

 

29,374

 

 

 

 

 

 

29,799

 

Other intangibles

 

 

1,182

 

 

 

 

 

 

 

 

1,182

 

Net allocations

 

 

9,747

 

 

11,719

 

 

2,477

 

 

(23,943

)

 

 

Income tax benefit

 

 

(1,886

)

 

(7,854

)

 

(1,960

)

 

 

 

(11,700

)

 

 

   

 

   

 

   

 

   

 

   

 

Segment profit (loss)

 

$

(4,553

)

$

(13,483

)

$

(5,526

)

$

 

$

(23,562

)

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

7,784

 

$

8,096

 

$

 

$

 

$

15,880

 

Segment assets

 

$

243,805

 

$

778,291

 

$

257,302

 

$

59,076

 

$

1,338,474

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30, 2008

 

 

 

 

 

 

 

Retail
Segment

 

Commercial
Segment

 

Treasury
Segment

 

Other
Operations

 

Total
Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (loss)

 

$

10,286

 

$

20,045

 

$

1,780

 

$

(2,422

)

$

29,689

 

Other revenue

 

 

9,267

 

 

893

 

 

848

 

 

1,816

 

 

12,824

 

Other expense

 

 

9,024

 

 

2,354

 

 

151

 

 

11,801

 

 

23,330

 

Noncash items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,363

 

 

5

 

 

 

 

789

 

 

2,157

 

Provision for loan losses

 

 

 

 

2,857

 

 

 

 

 

 

2,857

 

Other intangibles

 

 

1,446

 

 

 

 

 

 

726

 

 

2,172

 

Net allocations

 

 

5,569

 

 

6,961

 

 

1,392

 

 

(13,922

)

 

 

Income tax expense

 

 

608

 

 

3,238

 

 

202

 

 

 

 

4,048

 

 

 

   

 

   

 

   

 

   

 

   

 

Segment profit (loss)

 

$

1,543

 

$

5,523

 

$

883

 

$

 

$

7,949

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

12,006

 

$

12,488

 

$

 

$

 

$

24,494

 

Segment assets

 

$

262,272

 

$

774,190

 

$

247,073

 

$

58,647

 

$

1,342,182

 

Note 8. Borrowed Funds and Debt Obligations

On March 31, 2008, the Company entered into a loan agreement with Bank of America (“BofA”) consisting of three credit facilities: a secured revolving line of credit, a secured term facility, and a subordinated debt. In February, 2009, the loan agreement on the revolving line of credit was amended resulting in an aggregate principal amount of $20,250 in borrowings. The first credit facility consists of a $10,000 secured revolving line of credit which matured on June 30, 2009 and was not renewed by BofA. When it matured on June 30, 2009, there was no balance on this line of credit in comparison to $8,865 at December 31, 2008. The second credit facility consists of a $250 secured term facility, which will mature on March 31, 2015. The balance on this facility was $250 as of September 30, 2009 and December 31, 2008. The third credit facility consists of $10,000 in subordinated debt, which also matures on March 31, 2015. The balance on this facility was $10,000 as of September 30, 2009 and December 31, 2008. The interest rate on the term and subordinated debt credit facilities is three month LIBOR plus 295 basis points. Repayment of each of the remaining two credit facilities is interest only on a quarterly basis, with the principal amount of the loan due at maturity. The term credit facilities are secured by a pledge of the stock of Centrue Bank. The subordinated debt credit facility is unsecured and is intended to qualify as Tier II capital for regulatory purposes.

 

 

14.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 8. Borrowed Funds and Debt Obligations (continued)

The loan agreement contains customary covenants, including but not limited to, Centrue Bank’s maintenance of its status as well-capitalized, Centrue Bank’s minimum return on average assets (“ROA”) on an annual basis of 0.50%, Centrue Bank’s maximum nonperforming assets to primary capital below 20%, and Centrue Bank’s minimum loan loss reserves to total loans of 1.00%. The Company submitted to BofA its covenant certification as required that it was in compliance with all of the debt covenants with the exception of the covenant related to the return of assets percentage which requires a ROA of 0.50% at the Bank level and the nonperforming asset ratio which requires the ratio to be 20% or below at the Bank level. The ROA at the Bank level was (0.78%) for the period ending September 30, 2009 and the nonperforming asset ratio was 53.07%. BofA could call the secured term facility of $250 due to this noncompliance with covenants but at this point have not elected to do so. The loan agreement contains no penalty for early repayment of either the secured term credit facility or the subordinated debt credit facility. As of September 30, 2009, the outstanding balance on these lines is $10,250. Additionally, the Company has a note outstanding to an individual with an imputed interest rate of 5.25% maturing on October 24, 2012 related to a prior acquisition. The balance as of September 30, 2009 was $630 and December 31, 2008 was $711.

Note 9. Fair Value

Accounting standards on fair value measurement (i.e. Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. They also establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

          Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

          Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

          Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment Securities: The fair value of securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). If the securities could not be priced using quoted market prices, observable market activity or comparable trades, the financial market was considered not active and the assets were classified as Level 3.

The assets included in Level 3 are trust preferred collateralized debt obligations (“CDOs”). These securities were historically priced using Level 2 inputs. However, in 2008, the decline in the level of observable inputs and market activity for trust preferred CDOs by the measurement date was significant and resulted in unreliable external pricing. As such, the Company uses an internal OTTI evaluation model to compare the present value of expected cash flows to the previous estimate to ensure there are no adverse changes in cash flows during the quarter. The OTTI model considers the structure and term of the CDO and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments.

 

 

15.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 9. Fair Value (continued)

We assume no recoveries on defaults and treat all interest payment deferrals as defaults. In addition we use the model to “stress” each CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of the Company’s note class.

Each bank in the tranche was analyzed so that additional defaults and deferrals could be factored into the cash flow model. Three internal scenarios were developed that had different assumptions regarding the impact of the economic environment on additional defaults and deferrals. The cash flow for each tranche was updated for each scenario. A discount factor to be applied to LIBOR was developed for each specific tranche and incorporated to arrive at the discount rate for CDO. These rates were applied to calculate the net present value of the cash flows. The results of the three net present value calculations were weighted based on their likelihood of occurring. Additionally, First Tennessee (the Company’s security broker) has developed a CDO stressing model that generates nine possible scenarios from basic data inputs on each of the CDOs. A simple average of the nine possible scenarios was developed. This result was also weighted together with the results of the weighted internal scenarios and one value was developed for each instrument.

Finally, an independent valuation of our portfolio was obtained. This was weighted as the final overall step to arrive at our valuation for September 30, 2009. Due to market conditions as well as the limited trading activity of these securities, the market value of the securities is highly sensitive to assumption changes and market volatility.

At September 30, 2009, the Company held nine pooled trust preferred CDOs with a book value of $16,494 (after third quarter 2009 impairment). These securities were rated high quality (A3 and above) at inception, but at September 30, 2009 S&P rated these securities as B+/B-, which are defined as highly speculative, and C, which is defined as default, with some recovery. The issuers in these securities are primarily banks, but some of the pools do include a limited number of insurance companies.

The Company performed an analysis including evaluation for other-than-temporary-impairment (“OTTI”) for each of the nine CDOs. Upon completion of the September 30, 2009 analysis, our model indicated other-than-temporary impairment on five of these CDOs, with an aggregate cost basis of $13,632. Total impairment for these five CDOs totaled $5,376, of which $3,132 was related to credit loss based on the Company’s analysis of future cash flows. Management has determined that the remaining CDOs are deemed to be only temporarily impaired at quarter-end due to the projected cash flows adjusted for the possible further deterioration is sufficient to return the outstanding principal balance with interest at the stated rate.

During the third quarter 2009, the collateralized mortgage obligation (“CMO”) pool was evaluated using management’s required collateral coverage of 4%. Based on the Company’s third quarter monitoring of its CMO security portfolio, all of the securities in this portfolio maintained coverage ratios exceeding the 4%. Thus, no further impairments were taken regarding this portion of the security portfolio. The CMO portfolio contains home mortgages which experienced pressure due to the economy in the previous quarter.

The Company’s unrealized losses on other securities relate primarily to its investment in pooled trust preferred securities. The decline in fair value is primarily attributable to temporary illiquidity and the financial crisis affecting these markets and not necessarily the expected cash flows of the individual securities. Due to the illiquidity in the market, it is unlikely that the Company would be able to recover its investment in these securities if the Company sold the securities at this time.

 

 

16.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 9. Fair Value (continued)

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value measurements at September 30, 2009 Using

 

 

 

 

 

 

 

September 30,
2009

 

Quoted Prices in
Active Markets
For Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

3,993

 

$

 

$

3,993

 

$

 

State and political subdivisions

 

 

37,841

 

 

 

 

37,841

 

 

 

U.S. government agency residential mortgage-backed securities

 

 

188,688

 

 

 

 

188,688

 

 

 

Collateralized residential mortgage obligations

 

 

16,481

 

 

 

 

14,911

 

 

1,570

 

Equities

 

 

1,863

 

 

 

 

1,863

 

 

 

Collateralized debt obligations

 

 

12,509

 

 

 

 

 

 

12,509

 

Corporate

 

 

999

 

 

 

 

999

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

262,374

 

$

 

$

248,295

 

$

14,079

 

 

 

   

 

   

 

   

 

   

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value measurements at December 31, 2008 Using

 

 

 

 

 

 

 

December 31,
2008

 

Quoted Prices in
Active Markets
For Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

16,995

 

$

 

$

16,995

 

$

 

State and political subdivisions

 

 

38,202

 

 

 

 

38,202

 

 

 

U.S. government agency residential mortgage-backed securities

 

 

143,378

 

 

 

 

143,378

 

 

 

Collateralized residential mortgage obligations

 

 

20,004

 

 

 

 

20,004

 

 

 

Equities

 

 

1,496

 

 

 

 

1,496

 

 

 

Collateralized debt obligations

 

 

19,848

 

 

 

 

 

 

19,848

 

Corporate

 

 

1,928

 

 

 

 

1,928

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

241,851

 

$

 

$

222,003

 

$

19,848

 

 

 

   

 

   

 

   

 

   

 

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30, 2009:

 

 

17.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 9. Fair Value (continued)

 

 

 

 

 

 

 

Available for Sale Securities

 

 

 

 

 

Beginning balance, July 1, 2009

 

$

11,099

 

Total gains or losses (realized/unrealized) included in earnings

 

 

 

 

Transfers into Level 3

 

 

 

Interest income on securities

 

 

 

Security impairment

 

 

(3,132

)

Other changes in fair value

 

 

 

Gains (losses) on sales of securities

 

 

 

Included in other comprehensive income

 

 

6,112

 

 

 

   

 

Ending Balance, September 30, 2009

 

$

14,079

 

 

 

   

 

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2009:

 

 

 

 

 

 

 

Available for Sale Securities

 

 

 

 

 

Beginning balance, January 1, 2009

 

$

19,848

 

Total gains or losses (realized/unrealized) included in earnings

 

 

 

 

Transfers into Level 3

 

 

1,330

 

Interest income on securities

 

 

 

Security impairment

 

 

(9,049

)

Other changes in fair value

 

 

 

Gains (losses) on sales of securities

 

 

 

Included in other comprehensive income

 

 

1,950

 

 

 

   

 

Ending Balance, September 30, 2009

 

$

14,079

 

 

 

   

 

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value measurements at September 30, 2009 Using

 

 

 

 

 

 

 

September 30,
2009

 

Quoted Prices in
Active Markets
For Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

81,849

 

$

 

$

81,849

 

$

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value measurements at December 31, 2008 Using

 

 

 

 

 

 

 

December 31,
2008

 

Quoted Prices in
Active Markets
For Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

28,397

 

$

 

$

28,397

 

$

 

Impaired and restructured loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $105,008 with a valuation allowance of $23,159, resulting in an additional provision for loan losses of $1,598 for the period.

 

 

18.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 9. Fair Value (continued)

The majority of our impaired loans are collateralized by real estate. The carrying value for these real estate secured impaired loans was based upon information in independent appraisals obtained on the underlying collateral. The methods and assumptions used to estimate fair value are described as follows:

The carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. Security fair values are based on the methods described above. The carrying value and fair value of the subordinated debentures issued to capital trusts are estimated using market data for similarly risk weighted items to value them. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, the fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. The fair value of loans held for sale is based on market quotes. The fair value of debt and redeemable stock is based on current rates for similar financing.

It was not practicable to determine the fair value of the restricted securities due to restrictions placed on its transferability. The fair value of off-balance-sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements.

The estimated fair values of the Company’s financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,
2009

 

December 31,
2008

 

 

 

 

 

 

 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

46,025

 

$

46,025

 

$

35,014

 

$

35,014

 

Securities

 

 

262,374

 

 

262,374

 

 

241,851

 

 

241,851

 

Restricted securities

 

 

10,711

 

 

N/A

 

 

10,711

 

 

N/A

 

Net loans

 

 

893,375

 

 

852,583

 

 

989,372

 

 

994,010

 

Accrued interest receivable

 

 

5,171

 

 

5,171

 

 

5,547

 

 

5,547

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,061,543

 

 

1,062,586

 

 

1,049,220

 

 

1,050,795

 

Federal funds purchased and securities sold under agreements to repurchase

 

 

31,401

 

 

31,401

 

 

46,306

 

 

46,306

 

Federal Home Loan Bank advances

 

 

76,262

 

 

77,894

 

 

140,285

 

 

141,430

 

Notes payable

 

 

10,880

 

 

8,012

 

 

19,826

 

 

18,921

 

Subordinated debentures

 

 

20,620

 

 

15,184

 

 

20,620

 

 

18,031

 

Series B mandatory redeemable preferred stock

 

 

268

 

 

268

 

 

268

 

 

268

 

Accrued interest payable

 

 

4,334

 

 

4,334

 

 

4,230

 

 

4,230

 

In addition, other assets and liabilities of the Company that are not defined as financial instruments are not included in the above disclosures, such as property and equipment. Also, nonfinancial instruments typically not recognized in financial statements nevertheless may have value but are not included in the above disclosures. These include, among other items, the estimated earnings power of core deposit accounts, the earnings potential of the trained work force, customer goodwill, and similar items.

 

 

19.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 10. Participation in the Treasury Capital Purchase Program

On January 9, 2009, the Company completed the sale of $32,668 in preferred shares to the U.S. Department of the Treasury as part of the government’s Capital Purchase Program. In exchange for the aggregate consideration of $32,668, the Company issued 32,668 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series C, with a $1,000 per share liquidation preference, and a warrant to purchase up to 508,320 shares of the Company’s common stock at an exercise price of $9.64 per share. Management is accreting the discount on the preferred stock over a five year life using an effective yield.

The preferred securities issued by Centrue pay cumulative dividends of 5% a year for the first five years and 9% a year thereafter. For the August scheduled payment, the Company suspended paying its dividends on these preferred shares after properly notifying the Treasury Department. The Company is accruing the expense in accordance to GAAP and the terms of the program. Centrue may, at its option, redeem the preferred securities at their liquidation preference plus accrued and unpaid dividends at any time. Both the preferred securities and the warrant will be accounted for as components of regulatory Tier 1 capital. The original securities purchase agreement, between the Company and the Treasury, limits the payment of dividends on the Common Stock to a quarterly cash dividend of $0.14 per share (as discussed above the Company is deferring these dividends), limits the Company’s ability to repurchase its Common Stock, and subjects the Company to certain executive compensation limitations.

Note 11. Goodwill and Intangible Assets

Goodwill

Goodwill initially recorded is subject to the completion of the valuation of assets acquired and liabilities assumed. Purchase accounting adjustments are the adjustments to the initial goodwill recorded at the time an acquisition is completed. Such adjustments generally consist of adjustments to the assigned fair value of assets acquired and liabilities assumed resulting from the completion of appraisals or other valuations and adjustments to initial estimates recorded for transaction costs or exit liabilities. Goodwill is not amortized but is subject to impairment tests on at least an annual basis. Management performed its annual review of goodwill at December 31, 2008 using the comparable transaction approach and has updated that review each quarter as the stock prices in the financial services sector generally remained out of favor. Due to continued pressures created by the economy on asset quality, the Company hired a third party in the second quarter 2009 to conduct an in-depth step one analysis per accounting standards (i.e. ASC 350 “Goodwill and Other Intangible Assets”). The results of this analysis showed that the Company failed step one. The third party conducted a step two test which indicated an impairment of $8,451 which was recorded in the second quarter 2009. Based on the Company’s analysis at September 30, 2009, there was no additional goodwill impairment taken in the third quarter of 2009. However, if the economy remains stressed and bank stocks remain out of favor, no assurance can be given that future impairment tests will not result in a charge to earnings.

The change in balance of goodwill during the year is as follows:

 

 

 

 

 

 

 

 

 

 

September 30,
2009

 

December 31,
2008

 

 

 

 

 

 

 

Beginning of period

 

$

24,494

 

$

25,498

 

Goodwill impairment due to sale of Wealth Management

 

 

(163

)

 

(724

)

Goodwill allocated to Brokerage & Asset Management sale

 

 

 

 

(280

)

Impairment

 

 

(8,451

)

 

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

End of period

 

$

15,880

 

$

24,494

 

 

 

   

 

   

 


 

 

20.



 

CENTRUE FINANCIAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

Note 11. Goodwill and Intangible Assets (continued)

In late 2008, the Company completed the sale of its asset management and brokerage product lines. Additionally, the Company entered into an agreement to sell its Trust product line to Hometown National Bank in LaSalle, Illinois. This transaction was completed during the first quarter of 2009. The goodwill impairment related to the sale of Wealth Management, Asset Management and Brokerage is the result of these transactions.

Acquired Intangible Assets

Acquired intangible assets were as follows as of the quarter ending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,
2009

 

December 31,
2008

 

 

 

 

 

 

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

 

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

14,124

 

$

6,799

 

$

14,124

 

$

5,617

 

Other customer relationship intangibles

 

 

 

 

 

 

 

 

 

Missouri charter

 

 

581

 

 

 

 

581

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

14,705

 

$

6,799

 

$

14,705

 

$

5,617

 

 

 

   

 

   

 

   

 

   

 

The core deposit intangible asset recorded in the 2006 merger with Centrue Financial Corporation was $13,035. Aggregate amortization expense was $1,182 and $1,448 for the nine months ended September 30, 2009 and 2008.

Estimated amortization expense for subsequent periods is as follows:

 

 

 

 

 

Remaining quarters in 2009

 

$

356

 

2010

 

 

1,257

 

2011

 

 

1,029

 

2012

 

 

951

 

2013

 

 

951

 

Thereafter

 

 

2,781

 

Note 12. Subsequent Events

As defined in ASC 855, Subsequent Events, subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued or available to be issued. Financial statements are considered issued when they are widely distributed to shareholders and other financial statement users for general use and reliance in a form and format that complies with GAAP. The Company has evaluated subsequent events through November 9, 2009, which is the date that the Company’s financial statements are being issued.

 

 

21.



 

Centrue Financial Corporation

Notes to Unaudited Consolidated Financial Statements

(In Thousands, Except Share and Per Share Data)

 

Note 13. Recent Accounting Developments

In January 2009, the FASB Emerging Issues Task Force finalized Issue No. 99-20-1, Amendments to the Impairment Guidance of EITF Issue No. 99-20, which is codified as ASC 325-40. This issue amends the impairment guidance in EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transferor in Securitized Financial Assets, to achieve more consistent determination of whether an other-than-temporary impairment has occurred. The FSP also retains and emphasizes the objective of other-than-temporary impairment assessment and the related disclosure requirements in FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, and other related guidance. If the fair value of an available-for-sale or held-to-maturity debt security is less than its cost basis at the measurement date, generally accepted accounting principles require that the reporting entity assess the impaired security to determine whether the impairment is other than temporary. Other-than-temporary impairments are recognized through earnings. This amendment allows for changes which include using reasonable judgment of the probability that the holder will be unable to collect amounts due rather than using the EITF 99-20’s previous requirement to estimate a “market participant’s” view of cash flows. Beginning on March 31, 2009, the Company has applied this FSP in determining if our securities have any other-than-temporary impairments.

In April 2009, the FASB issued Staff Position No. 115-2 and No. 124-2, Recognition and Presentation of Other-Than-Temporary Impairments, which is codified as ASC 320-10. This amends existing guidance for determining whether impairment is other-than-temporary for debt securities. The FSP requires an entity to assess whether it intends to sell, or it is more likely than not that it will be required to sell a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized in earnings. For securities that do not meet the aforementioned criteria, the amount of impairment related to other factors is recognized in other comprehensive income. Additionally, the FSP expands and increases the frequency of existing disclosures about other-than-temporary impairments for debt and equity securities. This FSP is effective for interim and annual reporting periods after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company elected to early-adopt this FSP as of January 1, 2009. During the nine months ended September 30, 2009, the Company recognized a $8,878 non-cash impairment charge to write down five of our collateralized debt obligations due to other-than-temporary impairment, which was credit related. Please see Note 9 of the Notes to the Unaudited Consolidated Interim Financial Statements included in this Quarterly Report on Form 10-Q.

In April 2009, the FASB issued Staff Position No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset and Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly, which is codified as ASC 480-10. This FSP emphasizes that even if there has been a significant decrease in the volume and level of activity, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants. The FSP provides a number of factors to consider when evaluating whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity. In addition, when transactions or quoted prices are not considered orderly, adjustments to those prices based on the weight of available information may be needed to determine the appropriate fair value. The FSP also requires increased disclosures. This FSP is effective for interim and annual reporting periods ending after June 15, 2009, and shall be applied prospectively. Early adoption is permitted for periods ending after March 15, 2009. The Company elected to early-adopt this FSP as of January 1, 2009. The adoption of this FSP did not have a significant impact to the Company’s financial statements.

 

 

22.



 

Centrue Financial Corporation

Notes to Unaudited Consolidated Financial Statements

(In Thousands, Except Share and Per Share Data)

 

Note 13. Recent Accounting Developments (continued)

In April 2009, the FASB issued Staff Position No. 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, which is codified as ASC 825-10. This FSP amends FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This FSP also amends APB Opinion No. 28, Interim Financial Reporting, to require these disclosures in summarized financial information at interim reporting periods. This FSP is effective for interim reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company elected to early-adopt this FSP for the three months ended March 31, 2009, and the fair value disclosures are included in this Form 10-Q.

In June 2009, the FASB issued Statement of Financial Accounting Standards No. 166, Accounting for Transfers of Financial Assets, an Amendment of FASB Statement No. 140. This standard has not yet been codified in the FASB Accounting Standards Codification. FAS 166 improves the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance and cash flows; and a transferor’s continuing involvement. This Statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. This Statement must be applied to transfers occurring on or after the effective date. Additionally, on and after the effective date, the concept of a qualifying special-purpose entity is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose entities should be evaluated for consolidation by reporting entities on and after the effective date in accordance with the applicable consolidation guidance. Additionally, the disclosure provisions of this Statement should be applied to transfers that occurred both before and after the effective date of this Statement. The Company does not expect the adoption of this Statement to have a significant impact to the Company’s financial statements.

In June 2009, the FASB issued Statement of Financial Accounting Standards No. 167, Amendments to FASB Interpretation No. 46(R), which improves financial reporting by enterprises involved with variable interest entities. This standard has not yet been codified in the FASB Accounting Standards Codification. FAS 167 amends Interpretation No. 46(R), Consolidation of Variable Interest Entities, to replace the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. This Statement also requires additional disclosures about an enterprise’s involvement in variable interest entities. FAS 167 will be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Early adoption is prohibited. The Company does not expect the adoption of this Statement to have a significant impact to the Company’s financial statements.

In June 2009, the FASB issued Statement of Financial Accounting Standards No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, which is codified as ASC 105, Generally Accepted Accounting Principles. The objective of this Statement is to replace Statement 162, The Hierarchy of Generally Accepted Accounting Principles, and to establish the FASB Accounting Standards Codification TM as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. Rules and interpretive releases of the Securities and Exchange Commission under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. This Statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The adoption of this Statement will not impact the Company’s financial condition. Beginning with this Quarterly Report on Form 10-Q for September 30, 2009, and in all filings thereafter, references to Financial Accounting Standards that have been codified in the FASB Accounting Standards Codification have been replaced with references to the appropriate guidance in the Codification.

 

 

23.



 

Centrue Financial Corporation

Notes to Unaudited Consolidated Financial Statements

(In Thousands, Except Share and Per Share Data)

 

Note 13. Recent Accounting Developments (continued)

In August 2009, the FASB issued Accounting Standards Update (“ASU”) No. 2009-05, Measuring Liabilities at Fair Value, which is codified as ASC 820, Fair Value Measurements and Disclosures. This Update provides amendments to Topic 820-10, Fair Value Measurements and Disclosures – Overall, for the fair value measurement of liabilities. This Update provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using a valuation technique that uses the quoted price of the identical liability when traded as an asset, quoted prices for similar liabilities or similar liabilities when traded as assets, or that is consistent with the principles of Topic 820. The amendments in this Update also clarify that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents transfer of the liability. The amendments in this Update also clarify that both a quoted price in an active market for the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. The guidance provided in this Update is effective for the first reporting period (including interim periods) beginning after issuance. The adoption of this Update did not have a significant impact to the Company’s financial statements.

 

 

24.



 

Centrue Financial Corporation

Item 2. Management’s Discussion and analysis of Financial Condition and results of Operations

(In Thousands, Except Share and Per Share Data)

 

Centrue Financial Corporation (the “Company”) is a bank holding company organized under the laws of the State of Delaware. The Company provides a full range of products and services to individual and corporate customers extending from the far western and southern suburbs of the Chicago metropolitan area across Central Illinois down to the metropolitan St. Louis area. These products and services include demand, time, and savings deposits; lending; mortgage banking, brokerage, asset management, and trust services. Brokerage, asset management, and trust services are provided to our customers on a referral basis to third party providers. The Company is subject to competition from other financial institutions, including banks, thrifts and credit unions, as well as nonfinancial institutions providing financial services. Additionally, the Company and its subsidiary Centrue Bank (the “Bank”) are subject to regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.

The following discussion provides an analysis of the Company’s results of operations and financial condition for the three and nine months ended September 30, 2009 as compared to the same period in 2008. In the opinion of management, all normal and recurring adjustments which are necessary to fairly present the results for the interim periods presented have been included. The preparation of financial statements requires management to make estimates and assumptions that affect the recorded amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.

For further information with respect to significant accounting policies followed by the Company in the preparation of its consolidated financial statements, refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008. The annualized results of operations during the three and nine months ended September 30, 2009 are not necessarily indicative of the results expected for the year ending December 31, 2009. Certain 2008 amounts have been reclassified to conform to the 2009 presentation. All financial information is in thousands (000s), except shares and per share data.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with U.S. Generally Accepted Accounting Principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. By their nature, changes in these assumptions and estimates could significantly affect the Company’s financial position or results of operations. Actual results could differ from those estimates. Those critical accounting policies that are of particular significance to the Company are discussed in Note 1 of the Company’s 2008 Annual Report on Form 10-K.

          Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries. Management estimates the allowance balance required based on past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, current economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. Loan losses are charged against the allowance when management believes that the uncollectibility of a loan balance is confirmed.

 

 

25.



 

Centrue Financial Corporation

Item 2. Management’s Discussion and analysis of Financial Condition and results of Operations

(In Thousands, Except Share and Per Share Data)

 

          Securities: Available-for-sale securities are those that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Securities available-for-sale are carried at fair value with unrealized gains or losses, net of the related income tax effect, reported in other comprehensive income. Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses when the Company is unable to retain their position in the instrument allowing it to recover. If the Company is able to retain the instrument and allow it to recover its value, only the credit component of any identified impairment is recognized through the income statement. The fair values of securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). If the securities could not be priced using quoted market prices, observable market activity or comparable trades, the financial market was considered not active and the assets were classified as Level 3. The assets included in Level 3 are trust preferred CDOs and one CMO. These securities were historically priced using Level 2 inputs. In 2008, the decline in the level of observable inputs and market activity for trust preferred CDOs by the measurement date was significant and resulted in unreliable external pricing. As such, these investments are now considered Level 3 inputs and are priced using an internal model. The following information is incorporated into the pricing model utilized in determining individual security valuations:

 

 

 

 

historical and current performance of the underlying collateral

 

 

 

 

deferral/default rates

 

 

 

 

collateral coverage ratios

 

 

 

 

break in yield calculations

 

 

 

 

cash flow projections

 

 

 

 

required liquidity and credit premiums

 

 

 

 

financial trend analysis with respect to the individual issuing financial institutions and insurance companies

Due to market conditions as well as the limited trading activity of these securities, the market value of the securities is highly sensitive to assumption changes and market volatility.

The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic and market concerns warrant such valuation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. For additional discussion on securities, see Notes 3 and 9 of “Notes to Consolidated Financial Statements” of this Form 10-Q.

          Goodwill and other intangible assets: Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually for impairment and if conditions warrant it more frequently. Any such impairment will be recognized in the period identified. Other intangible assets consist of core deposit and acquired customer relationship intangible assets arising from whole bank, and branch company acquisitions. They are initially measured at fair value and then are amortized over their estimated useful lives, which is ten years.

 

 

26.



 

Centrue Financial Corporation

Item 2. Management’s Discussion and analysis of Financial Condition and results of Operations

(In Thousands, Except Share and Per Share Data)

 

General

Third Quarter Highlights:

 

 

 

 

Earnings: Third quarter net loss of $8,412 compared to $16,215 net loss for second quarter 2009 and $2,799 net income for third quarter 2008. Results were adversely impacted by $14,500 provision for loan losses and $3,132 impairment on collateralized debt obligations (“CDO”) securities.

 

 

 

 

Risk-Based Capital Ratios: All regulatory capital ratios to be considered “well-capitalized” were exceeded as of September 30, 2009 as total risk-based capital was 13.16% as compared to 12.18% at year-end 2008.

 

 

 

 

Credit Quality: Increased the allowance for loan losses to 3.04% of total loans; Nonperforming assets increased $9,290 from second quarter 2009 to 6.7% of total assets; provision levels exceeded net charge-offs by $1,071.

 

 

 

 

Balance Sheet: Total loans decreased $83,050 since year-end 2008 on strategic reduction initiatives to reduce balance sheet risk. Total deposits increased $12,323 since year-end 2008. In-market deposits increased $47,095, FHLB advances decreased $64,023 and brokered deposits decreased $34,771 during the same period.

 

 

 

 

Net Interest Margin: Net interest margin compressed 6 basis points from the prior quarter to 3.21% mainly due to increased levels of nonaccrual loans and surplus liquidity initiatives.

 

 

 

 

Liquidity: In-market deposits, cash and securities grew while wholesale funding and loans decreased.

Results of Operations

          Net Income (Loss)

Net income (loss) for the third quarter ended September 30, 2009 equaled $(8,412) or $(1.47) per common diluted share as compared to $2,799 or $0.46 per common diluted share in the same period of 2008.

The results for the third quarter 2009 were adversely impacted by a $14,500 provision for loan losses largely related to asset quality deterioration in the Company’s land development, construction and commercial real estate portfolios. Also contributing to the loss was a $3,132 non-cash impairment charge related to CDO securities largely reflective of conditions impacting the banking sector leading to deterioration of capital, liquidity and asset quality. For the nine months ended September 30, 2008, net income (loss) equaled $(23,562) or $(4.13) per common diluted share as compared to $7,949 or $1.29 per common diluted share in the same period during 2008. Results for full year 2009 were adversely impacted by a $29,799 provision for loans losses, a $8,451 goodwill impairment charge taken in the second quarter 2009, and a $9,049 impairment on CDO securities.

Return on average equity was (25.47)% for the third quarter 2009 as compared to 9.64% for the same period in 2008. Return on average assets was (2.51)% for the third quarter 2009 compared to 0.83% for the same period in 2008.

Return on average equity was (22.38)% for the nine month period ended September 30, 2009 compared to 9.04% for the same period in 2008. Return on average assets was (2.32)% for the nine month period ended September 30, 2009 compared to 0.78% for the same period in 2008.

 

 

27.



 

Centrue Financial Corporation

Item 2. Management’s Discussion and analysis of Financial Condition and results of Operations

(In Thousands, Except Share and Per Share Data)

 

          Net Interest Income/ Margin

The Company’s net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume change.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds referred to as “rate change.” The following table details each category of average amounts outstanding for interest-earning assets and interest-bearing liabilities, average rate earned on all interest-earning assets, average rate paid on all interest-bearing liabilities and the net yield on average interest-earning assets. In addition, the table reflects the changes in net interest income stemming from changes in interest rates and from asset and liability volume, including mix. The change in interest attributable to both rate and volume has been allocated to the changes in the rate and the volume on a pro rata basis.

Fully tax equivalent net interest income for the third quarter 2009 decreased 6.0% to $9,609 as compared to $10,225 for the same period in 2008. The decline in net interest income was due to downward pressure on the net interest margin and interest income lost due to non-accrual loans and loans charged-off.

The net interest margin, on a tax equivalent basis, was 3.21% for the third quarter, representing decreases of 6 basis points from 3.27% recorded in the second quarter of 2009 and 16 basis points from 3.37% recorded in the third quarter of 2008. Downward pressure placed on interest income due to higher nonaccrual loans and re-investing dollars from loan pay downs into the lower yielding investment portfolio, and a decline in loan yields which outpaced the decline in funding costs, led to a reduction in the net interest spread and margin compared with the third quarter 2008. Due largely to the protracted economic downturn, the increase of nonaccrual loans, and the Company’s interest rate sensitivity and liquidity position, the margin will likely remain under pressure through the remainder of 2009 and into 2010.

Fully tax equivalent net interest income for the nine months ended September 30, 2009 totaled $30,113, representing a decrease of $331 or 1.1% compared to the $30,444 earned during the same period in 2008. The decrease in the net interest income is due mainly to the same reasons stated above for the third quarter 2009.

 

 

28.



 

Centrue Financial Corporation

Item 2. Management’s Discussion and analysis of Financial Condition and results of Operations

(In Thousands, Except Share and Per Share Data)

 

AVERAGE BALANCE SHEET
AND ANALYIS OF NET INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

 

 

Average

 

Income/

 

Average

 

Average

 

Income/

 

Average

 

Change Due To:

 

 

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Volume

 

Rate

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits

 

$

2,783

 

$

17

 

 

2.44

%

$

2,179

 

$

2

 

 

0.37

%

$

2

 

$

13

 

$

15

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

210,600

 

 

2,034

 

 

3.83

 

 

179,204

 

 

2,134

 

 

4.75

 

 

381

 

 

(481

)

 

(100

)

Non-taxable

 

 

35,683

 

 

487

 

 

5.42

 

 

38,882

 

 

548

 

 

5.61

 

 

(42

)

 

(19

)

 

(61

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities (tax equivalent)

 

 

246,283

 

 

2,521

 

 

4.06

 

 

218,086

 

 

2,682

 

 

4.89

 

 

339

 

 

(500

)

 

(161

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

 

 

 

 

 

 

 

769

 

 

12

 

 

6.21

 

 

(6

)

 

(6

)

 

(12

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

142,326

 

 

2,143

 

 

5.97

 

 

181,255

 

 

2,749

 

 

6.03

 

 

(576

)

 

(30

)

 

(606

)

Real estate

 

 

790,466

 

 

10,726

 

 

5.38

 

 

797,900

 

 

12,478

 

 

6.22

 

 

28

 

 

(1,780

)

 

(1,752

)

Installment and other

 

 

5,530

 

 

130

 

 

9.31

 

 

7,841

 

 

151

 

 

7.67

 

 

(43

)

 

22

 

 

(21

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans (tax equivalent)

 

 

938,322

 

 

12,999

 

 

5.50

 

 

986,996

 

 

15,378

 

 

6.20

 

 

(591

)

 

(1,788

)

 

(2,379

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earnings assets

 

 

1,187,388

 

 

15,537

 

 

5.19

 

 

1,208,030

 

 

18,074

 

 

5.95

 

 

(256

)

 

(2,281

)

 

(2,537

)

 

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

54,262

 

 

 

 

 

 

 

 

26,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

30,908

 

 

 

 

 

 

 

 

33,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

56,948

 

 

 

 

 

 

 

 

69,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

&nbs