| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.2M | -3.37M | 345K | 18.9M | -727K | ||
| Depreciation | 2.37M | 2.14M | 1.57M | 1.55M | 1.53M | ||
| Amortization | -950K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -787K | 2.10M | 268K | 256K | 186K | ||
| Change In Working Capital | -24K | 637K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.7M | 2.60M | 0 | 0 | 0 | ||
| Cash From Operations | 3.14M | 6.82M | 1.63M | 732K | 3.97M | ||
| Capital Expenditures | -659K | -104K | -237K | -1.09M | -413K | ||
| Sale of Assets | 55K | 280K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 1.39M | 31.4M | 3.06M | ||
| Investments | -74K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -659K | -104K | 0 | 0 | 0 | ||
| Cash from Investing | -678K | 176K | 1.32M | 30.3M | 2.65M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.09M | -1.23M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -165K | -18K | 0 | 0 | 0 | ||
| Cash From Financing | -3.25M | -1.24M | -3.65M | -2.00M | -12.8M | ||
| Foreign Exchange Effect | -237K | -156K | -123K | 1.21M | -292K | ||
| Net Change in Cash | -1.02M | 5.60M | -821K | 30.2M | -6.47M | ||
| ||||||