| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 772K | 1.06M | 1.09M | 564K | 815K | ||
| Cost of Revenue | 585K | 786K | 930K | 375K | 564K | ||
| Gross Profit | 187K | 274K | 156K | 189K | 251K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 657K | 508K | 996K | 383K | 646K | ||
| Amortization & Deprec | 22K | 22K | 33K | 19K | 19K | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -513K | -298K | 1.55M | -214K | 375K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 67K | 158K | 0 | 0 | ||
| Income Before Taxes | -513K | -364K | 1.39M | -214K | 375K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -513K | -364K | 1.39M | -214K | 375K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -513K | -364K | 1.39M | -214K | 375K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -513K | -364K | -1.01M | -214K | 375K | ||
| ||||||