| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAY 2006 |
31-AUG 2006 |
30-NOV 2006 |
28-FEB 2007 |
31-MAY 2007 |
|
| Cash & Equivalents | 42.6M | 51.7M | 34.6M | 48.6M | 47.0M | ||
| Short Term Investments | 164M | 238M | 289M | 317M | 396M | ||
| Accounts Receivable | 160M | 156M | 171M | 183M | 191M | ||
| Inventories | 160M | 184M | 191M | 190M | 207M | ||
| Pre-paid Expenses | 7.46M | 6.44M | 6.67M | 12.2M | 5.18M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 534M | 636M | 692M | 750M | 846M | ||
| Property, Plant & Equipment | 594M | 586M | 579M | 573M | 568M | ||
| Goodwill & Intangibles | 85.2M | 85.2M | 85.2M | 85.2M | 85.2M | ||
| Other Long-term Assets | 16.8M | 17.0M | 17.8M | 18.0M | 18.6M | ||
| Total Long-Term Assets | 696M | 688M | 682M | 676M | 672M | ||
| Total Assets | 1.23B | 1.32B | 1.37B | 1.43B | 1.52B | ||
| Accounts Payable | 50.0M | 69.7M | 75.1M | 84.7M | 74.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 8.45M | 21.8M | 13.4M | 25.2M | ||
| Total Current Liabilities | 105M | 139M | 127M | 127M | 139M | ||
| Long Term Debt | 300M | 300M | 300M | 300M | 300M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 156M | 151M | 149M | 149M | 150M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 456M | 451M | 449M | 449M | 450M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 561M | 590M | 576M | 576M | 589M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 231K | 463K | 464K | 469K | 472K | ||
| Additional Paid-In Capital | 708M | 714M | 716M | 719M | 722M | ||
| Retained Earnings | -39.5M | 19.6M | 82.4M | 140M | 216M | ||
| Treasury Stock | 0 | 0 | 0 | -9.60M | -9.60M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 669M | 734M | 798M | 850M | 929M | ||
| ||||||