| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 304M | 308M | 218M | 205M | 200M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 97.0M | 0 | 0 | 0 | ||
| Change In Working Capital | -892M | 203M | 55.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 100M | 106M | -114M | 0 | 0 | ||
| Cash From Operations | -488M | 714M | 159M | 947M | -406M | ||
| Capital Expenditures | -47.0M | -60.0M | -32.0M | -37.0M | -39.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -1.00M | 1.00M | ||
| Investments | -1.27B | -2.52B | -2.63B | 0 | 0 | ||
| Other Investing Activities | -188M | 92.0M | 864M | 0 | 0 | ||
| Cash from Investing | -1.46B | -2.43B | -1.77B | -3.88B | -4.54B | ||
| Dividends Paid | -70.0M | -68.0M | -69.0M | -70.0M | -70.0M | ||
| Sale / Purchase of Stock | 41.0M | 15.0M | 12.0M | 0 | 0 | ||
| Net Borrowings | -2.00M | -1.00M | -39.0M | 0 | 0 | ||
| Other Financing Cash Flows | 2.06B | 1.89B | 2.80B | 0 | 0 | ||
| Cash From Financing | 2.03B | 1.83B | 2.70B | 5.76B | 3.70B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 84.0M | 119M | 1.09B | 2.83B | -1.25B | ||
| ||||||