| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -8.34M | -93.0M | -108M | -6.56M | 4.98M | ||
| Depreciation | 23.4M | 23.2M | 21.4M | 20.5M | 20.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.02M | 13.7M | 291K | 1.25M | 445K | ||
| Change In Working Capital | 52.0M | -61.4M | 35.4M | 0 | 0 | ||
| Other Non Cash Operating Items | -2.74M | 25.1M | 81.8M | 0 | 0 | ||
| Cash From Operations | 65.4M | -92.4M | 30.4M | 35.2M | 22.2M | ||
| Capital Expenditures | -16.4M | -11.0M | -6.30M | -4.70M | -5.06M | ||
| Sale of Assets | 4.81M | 0 | 0 | 0 | 1.22M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 9.15M | -446K | 11.2M | 0 | 0 | ||
| Other Investing Activities | -24.6M | 30.5M | -13.5M | 0 | 0 | ||
| Cash from Investing | -10.7M | 30.1M | -2.33M | 2.32M | -623K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -69K | 484K | -484K | 0 | 0 | ||
| Net Borrowings | -2.29M | -2.23M | -1.87M | 0 | 0 | ||
| Other Financing Cash Flows | -63K | 61K | 165K | 0 | 0 | ||
| Cash From Financing | -2.42M | -1.69M | -2.19M | -7.43M | -28.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 52.3M | -64.0M | 25.9M | 30.1M | -7.19M | ||
| ||||||