| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 649M | 553M | 632M | 538M | 527M | ||
| Cost of Revenue | 450M | 405M | 476M | 352M | 263M | ||
| Gross Profit | 198M | 148M | 156M | 186M | 265M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 165M | 168M | 173M | 158M | 134M | ||
| Amortization & Deprec | 23.4M | 23.2M | 21.4M | 20.5M | 20.0M | ||
| Other Expenses | 14.9M | 25.9M | 70.2M | 8.71M | 7.77M | ||
| Total Operating Expenses | 203M | 217M | 264M | 187M | 162M | ||
| Operating Income | -5.19M | -68.8M | -109M | -1.27M | 103M | ||
| Other Income | 792K | 1.88M | 1.25M | 4.45M | -92.5M | ||
| EBIT | -4.40M | -66.9M | -107M | 3.18M | 10.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2.20M | 2.17M | 2.05M | 5.02M | 4.49M | ||
| Income Before Taxes | -6.60M | -69.1M | -109M | -1.84M | 5.65M | ||
| Income Taxes | -2.89M | -11.3M | -971K | 4.72M | 664K | ||
| Net Income from Continuing Ops | -3.71M | -57.8M | -108M | -6.56M | 4.98M | ||
| Income - Discontinued Ops | -4.63M | -35.2M | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -8.34M | -93.0M | -108M | -6.56M | 4.98M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -8.34M | -93.0M | -108M | -6.56M | 4.98M | ||
| ||||||