| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -24.4M | 80.1M | -98.8M | -39.4M | -4.70M | ||
| Depreciation | 154M | 131M | -440M | 125M | 129M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 15.0M | 23.1M | 0 | 0 | 0 | ||
| Change In Working Capital | -28.4M | 91.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.23M | 25.7M | 0 | 0 | 0 | ||
| Cash From Operations | 121M | 158M | -528M | 73.7M | 93.6M | ||
| Capital Expenditures | -173M | -135M | 442M | -65.9M | -70.7M | ||
| Sale of Assets | 2.96M | 1.45M | -8.40M | 362K | 1.35M | ||
| Acquisitions | 0 | 0 | 237M | 0 | 0 | ||
| Investments | 0 | 8.04M | 0 | 0 | 0 | ||
| Other Investing Activities | -159M | -134M | 0 | 0 | 0 | ||
| Cash from Investing | -156M | -124M | 618M | -62.6M | -60.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 350K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -19.1M | 29.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.22M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -16.5M | 29.2M | 62.5M | 306M | -4.31M | ||
| Foreign Exchange Effect | -3.60M | 59K | -5.04M | 2.46M | 3.28M | ||
| Net Change in Cash | -54.7M | 62.6M | 148M | 320M | 32.2M | ||
| ||||||