| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 13.0M | 32.3M | 30.3M | 28.7M | 59.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 51.3M | 49.4M | 60.6M | 59.9M | 48.6M | ||
| Inventories | 40.7M | 40.9M | 45.2M | 45.4M | 42.3M | ||
| Pre-paid Expenses | 7.95M | 2.45M | 5.13M | 2.59M | 7.62M | ||
| Deferred Tax Assets | 7.43M | 3.97M | 3.89M | 3.87M | 4.01M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 120M | 129M | 145M | 140M | 162M | ||
| Property, Plant & Equipment | 32.4M | 32.2M | 32.0M | 32.5M | 32.9M | ||
| Goodwill & Intangibles | 616M | 617M | 616M | 616M | 616M | ||
| Other Long-term Assets | 17.5M | 15.0M | 13.7M | 13.0M | 11.9M | ||
| Total Long-Term Assets | 666M | 664M | 662M | 662M | 661M | ||
| Total Assets | 787M | 793M | 807M | 802M | 823M | ||
| Accounts Payable | 18.8M | 18.1M | 23.9M | 14.8M | 14.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.00M | 3.00M | 3.16M | 3.84M | 3.00M | ||
| Other Current Liabilities | 0 | 1.18M | 0 | 0 | 0 | ||
| Total Current Liabilities | 59.3M | 43.6M | 53.8M | 42.9M | 41.2M | ||
| Long Term Debt | 457M | 456M | 408M | 407M | 397M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 33.2M | 35.4M | 41.6M | 45.9M | 50.2M | ||
| Other Long-term Liabilities | 1.77M | 1.61M | 1.31M | 1.33M | 1.35M | ||
| Total Long-term Liabilities | 492M | 494M | 450M | 454M | 448M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 551M | 537M | 504M | 497M | 490M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 32.8M | 36.7M | ||
| Additional Paid-In Capital | 21.9M | 28.9M | 56.6M | 0 | 0 | ||
| Retained Earnings | 215M | 231M | 251M | 275M | 298M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.22M | -4.30M | -4.38M | -2.68M | -2.10M | ||
| Total Shareholder's Equity | 235M | 256M | 303M | 305M | 333M | ||
| ||||||