| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 80.1M | 86.5M | 80.9M | 75.6M | 91.5M | ||
| Depreciation | 2.30M | 2.14M | 2.81M | 2.22M | 2.19M | ||
| Amortization | 8.89M | 12.0M | 0 | 0 | 0 | ||
| Deferred Taxes | -4.34M | -1.37M | -1.89M | -4.35M | -2.49M | ||
| Change In Working Capital | 22.6M | -20.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -23.2M | 43.3M | 0 | 0 | 0 | ||
| Cash From Operations | 86.3M | 122M | 174M | 128M | 134M | ||
| Capital Expenditures | -2.41M | -1.36M | -1.39M | -1.21M | -1.04M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 463K | 0 | 0 | -57.5M | ||
| Investments | 0 | -763M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.41M | 570M | 0 | 0 | 0 | ||
| Cash from Investing | -2.41M | -193M | -1.39M | -58.7M | -1.04M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -38.3M | -58.9M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 12.9M | 3.46M | 0 | 0 | 0 | ||
| Cash From Financing | -25.4M | -55.5M | -26.0M | -29.4M | -27.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 58.5M | -126M | 147M | 39.4M | 106M | ||
| ||||||