| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.8M | 7.08M | 10.0M | 16.6M | 16.3M | ||
| Depreciation | 18.1M | 18.8M | 18.6M | 18.8M | 18.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.49M | 24.4M | -636K | -1.09M | -1.08M | ||
| Change In Working Capital | 7.38M | -729K | -6.72M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.44M | 4.83M | -14.7M | 0 | 0 | ||
| Cash From Operations | 42.1M | 54.4M | 40.6M | 63.5M | 42.4M | ||
| Capital Expenditures | -17.1M | -28.0M | -10.6M | -6.50M | -7.37M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -17.1M | -28.0M | 73.4M | 0 | 0 | ||
| Cash from Investing | -17.1M | -28.0M | -9.59M | -6.50M | -7.37M | ||
| Dividends Paid | -516K | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -66.1M | -8.77M | 170M | 0 | 0 | ||
| Net Borrowings | 2.18M | 7.77M | -117M | 0 | 0 | ||
| Other Financing Cash Flows | 576K | 2K | -926K | 0 | 0 | ||
| Cash From Financing | -63.8M | -1.00M | -22.7M | -50.1M | -48.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -38.8M | 25.4M | 8.29M | 6.93M | -13.3M | ||
| ||||||