| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
31-MAR 2009 |
|
| Net Income | -1.10M | 9.03M | 9.27M | 989K | 5.32M | ||
| Depreciation | 7.35M | 7.31M | 6.93M | 7.62M | 1.17M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -733K | -1.07M | -17K | -1.05M | 224K | ||
| Change In Working Capital | -2.19M | -2.12M | -17.9M | -5.19M | 0 | ||
| Other Non Cash Operating Items | -12.4M | -1.42M | -237K | 2.07M | 0 | ||
| Cash From Operations | -3.00M | 5.46M | -2.01M | 3.62M | 6.64M | ||
| Capital Expenditures | -4.09M | 171K | -3.30M | -1.26M | -8.63M | ||
| Sale of Assets | -8.64M | 32.4M | 3.05M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 14.7M | 19.6M | -961K | -51K | 0 | ||
| Cash from Investing | 6.06M | 52.0M | 2.09M | -51K | -8.63M | ||
| Dividends Paid | -481K | -483K | -483K | -485K | 0 | ||
| Sale / Purchase of Stock | 408K | 190K | 390K | 2.98M | 0 | ||
| Net Borrowings | -11.9M | -40.9M | -1.65M | -1.28M | 0 | ||
| Other Financing Cash Flows | -120K | -321K | -309K | -295K | 0 | ||
| Cash From Financing | -12.1M | -41.5M | -2.05M | 918K | -736K | ||
| Foreign Exchange Effect | 580K | 153K | 129K | 261K | 27K | ||
| Net Change in Cash | -8.43M | 16.1M | -1.84M | 4.75M | -2.71M | ||
| ||||||