| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -67.4M | 0 | -82.7M | -13.1M | -42.5M | ||
| Depreciation | 7.22M | 0 | 12.1M | 12.8M | 14.3M | ||
| Amortization | -5.01M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 47.2M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 23.8M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 5.75M | 0 | -22.7M | -4.91M | -66.6M | ||
| Capital Expenditures | -31.3M | 0 | -40.4M | -55.6M | -2.72M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -62.4M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -62.4M | 0 | 2.11M | -22.8M | 27.3M | ||
| Dividends Paid | 0 | 0 | -6.60M | -6.60M | -6.60M | ||
| Sale / Purchase of Stock | 231K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 300M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -278M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 22.4M | 0 | -85K | 35.1M | 37.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -34.3M | 0 | -20.7M | 7.46M | -1.59M | ||
| ||||||