| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 4.10M | 0 | 1.24M | 38.0M | 56.3M | ||
| Cost of Revenue | 10.8M | 0 | 6.64M | 11.6M | 8.25M | ||
| Gross Profit | -6.72M | 0 | -5.40M | 26.4M | 48.1M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 29.9M | 0 | 17.8M | 15.4M | 15.6M | ||
| Amortization & Deprec | 2.21M | 0 | 14.2M | 10.7M | 14.3M | ||
| Other Expenses | 7.47M | 2.52M | -811K | -388K | -114K | ||
| Total Operating Expenses | 39.6M | 2.52M | 31.2M | 25.7M | 29.7M | ||
| Operating Income | -46.3M | -2.52M | -36.6M | 711K | 18.4M | ||
| Other Income | 14.7M | 2.52M | 2.50M | 46.2M | 1.28M | ||
| EBIT | -31.7M | 0 | -34.1M | 46.9M | 19.6M | ||
| Minority Interest | -1.02M | 0 | -4.60M | -2.03M | 590K | ||
| Interest Expense | 36.8M | 0 | 53.2M | 62.0M | 61.6M | ||
| Income Before Taxes | -67.4M | 0 | -82.7M | -13.1M | -42.5M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -67.4M | 0 | -82.7M | -13.1M | -42.5M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -67.4M | 0 | -82.7M | -13.1M | -42.5M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -67.4M | 0 | -82.7M | -13.1M | -42.5M | ||
| ||||||