| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -10.9M | -28.4M | 13.6M | 42.0M | 69.5M | ||
| Depreciation | 1.87M | 6.08M | 6.65M | 7.16M | 8.90M | ||
| Amortization | 1.19M | 2.27M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 67.8M | 42.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -60.7M | -22.3M | 0 | 0 | 0 | ||
| Cash From Operations | -646K | 318K | 56.3M | 27.2M | 84.8M | ||
| Capital Expenditures | -41.4M | -69.1M | -25.7M | -38.1M | -33.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 395K | 7.08M | 0 | 0 | 0 | ||
| Other Investing Activities | -395K | -7.64M | 0 | 0 | 0 | ||
| Cash from Investing | 0 | -560K | 110M | 1.71M | -19.7M | ||
| Dividends Paid | -11.5M | -11.5M | -70.2M | -70.2M | -70.2M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 146M | -4.60M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -134M | 16.3M | 0 | 0 | 0 | ||
| Cash From Financing | 649K | 238K | 3.67M | -70.1M | -72.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3K | -4K | 170M | -41.2M | -7.15M | ||
| ||||||