| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 15.0M | 62.5M | 95.7M | 129M | ||
| Cost of Revenue | -1.19M | -2.27M | 4.43M | 6.59M | 5.43M | ||
| Gross Profit | 1.19M | 17.3M | 58.1M | 89.1M | 123M | ||
| Research & Development | 0 | 2.34M | 0 | 0 | 0 | ||
| SG&A | 8.15M | -4.63M | 5.95M | 5.54M | 5.70M | ||
| Amortization & Deprec | 3.06M | 8.35M | 8.78M | 9.29M | 11.0M | ||
| Other Expenses | -2.17M | 9.91M | -560K | -259K | -65K | ||
| Total Operating Expenses | 9.04M | 16.0M | 14.2M | 14.6M | 16.7M | ||
| Operating Income | -7.86M | 1.29M | 44.0M | 74.5M | 106M | ||
| Other Income | 14.7M | 2.54M | 2.57M | 762K | 1.16M | ||
| EBIT | 6.84M | 3.84M | 46.5M | 75.3M | 108M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 17.7M | 32.3M | 32.9M | 33.4M | 38.1M | ||
| Income Before Taxes | -10.9M | -28.4M | 13.6M | 42.0M | 69.5M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -10.9M | -28.4M | 13.6M | 42.0M | 69.5M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -10.9M | -28.4M | 13.6M | 42.0M | 69.5M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -10.9M | -28.4M | 13.6M | 42.0M | 69.5M | ||
| ||||||