| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 15.9M | 14.0M | 13.7M | 9.58M | 8.94M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 10.5M | 8.49M | 7.08M | 9.71M | 9.30M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 129K | 123K | 75K | 74K | 174K | ||
| Deferred Tax Assets | 949K | 851K | 795K | 582K | 359K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 27.5M | 23.5M | 21.6M | 19.9M | 18.8M | ||
| Property, Plant & Equipment | 201K | 216K | 210K | 194K | 182K | ||
| Goodwill & Intangibles | 9.57M | 9.30M | 9.01M | 8.72M | 8.41M | ||
| Other Long-term Assets | 14K | 14K | 14K | 14K | 14K | ||
| Total Long-Term Assets | 10.7M | 10.4M | 10.1M | 9.91M | 9.72M | ||
| Total Assets | 38.2M | 33.8M | 31.7M | 29.9M | 28.5M | ||
| Accounts Payable | 1.19M | 1.07M | 954K | 727K | 979K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 7.53M | 720K | 5.14M | 6.28M | 5.29M | ||
| Total Current Liabilities | 10.7M | 9.14M | 9.00M | 7.52M | 7.56M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 10.7M | 9.14M | 9.00M | 7.52M | 7.56M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 178K | 176K | 176K | 176K | 176K | ||
| Additional Paid-In Capital | 16.4M | 14.8M | 14.9M | 15.1M | 15.2M | ||
| Retained Earnings | 10.9M | 9.71M | 7.69M | 7.11M | 5.57M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 27.4M | 24.7M | 22.7M | 22.3M | 20.9M | ||
| ||||||